CPI Card Group Inc. logo

CPI Card Group Inc.

PMTS | NASDAQ
Chart Builder DCF Calculator
$24.59
-$0.06 (-0.24%)
Sep 22, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
587.31M 567.88M 543.53M 515.58M 502.36M 491.43M 480.6M 458.38M 439.49M 435.63M 444.55M 468.11M 486.83M 485.17M 475.75M 442.52M 417.54M 397.45M 375.12M 366.05M 349.15M 327.31M
Cost of Revenue
405.42M 394.36M 373.44M 351.15M 334.23M 321.03M 310.71M 297.04M 286.7M 284.41M 290.42M 300.54M 306.97M 305.59M 299.98M 283.31M 269.09M 252.47M 233.69M 224.6M 214.77M 206.93M
Gross Profit
181.89M 173.52M 170.1M 164.42M 168.13M 170.4M 169.89M 161.33M 152.79M 151.23M 154.13M 167.57M 179.86M 179.58M 175.77M 159.2M 148.45M 144.98M 141.43M 141.46M 134.38M 120.38M
Operating Income
54.17M 51.73M 54.84M 52.49M 57.27M 62.75M 62.79M 57.39M 52.55M 55.14M 61.59M 73.7M 84.19M 81.75M 79.13M 65.69M 58.94M 59.68M 59.46M 62.7M 59.48M 48.66M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
21.62M 18.54M 21.61M 19.77M 16.85M 23.81M 25.03M 20.67M 26.04M 28.41M 34.46M 46.05M 55.91M 53.13M 49.15M 35.46M 28.91M 29.77M 23.82M 28.23M 25.92M 15.34M
Net Income
13.75M 12.23M 14.95M 14.37M 13.36M 18.84M 19.52M 15.48M 18.05M 18.57M 23.99M 33.73M 41.78M 41.41M 36.54M 24.74M 19.45M 19.53M 15.94M 22.55M 21.74M 16.78M
Selling & General & Admin
126.21M 118.88M 111.25M 106.72M 105.92M 102.85M 103.4M 101.46M 97.57M 93.23M 88.26M 88.18M 89.8M 91.97M 90.78M 87.67M 83.74M 79.44M 75.7M 72.26M 68.41M 65.27M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.5M 2.91M 4.01M 5.22M 4.95M 4.79M 3.7M 2.48M 2.66M 2.86M 4.29M 5.69M 5.87M 5.87M 5.86M 5.84M 5.76M 5.87M 6.26M 6.5M 6.5M 6.45M
Operating Expenses
127.72M 121.79M 115.26M 111.94M 110.86M 107.65M 107.1M 103.94M 100.23M 96.09M 92.54M 93.87M 95.67M 97.84M 96.64M 93.52M 89.5M 85.31M 81.96M 78.76M 74.9M 71.72M
Interest Expense
31.77M 32.44M 32.47M 32.17M 36.89M 35.35M 34.09M 33.09M 26.35M 26.56M 26.91M 27.52M 28.13M 28.53M 29.62M 29.75M 29.61M 29.5M 30.61M 29.44M 28.55M 28.29M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
533.14M 516.15M 488.69M 463.09M 445.1M 428.68M 417.81M 400.99M 386.94M 380.49M 382.96M 394.41M 402.64M 403.43M 396.62M 376.83M 358.6M 337.78M 315.66M 303.36M 289.68M 278.65M
Income Tax Expense
7.47M 6.15M 6.66M 5.4M 3.49M 4.97M 5.51M 5.19M 8M 9.85M 10.48M 12.32M 14.13M 11.72M 12.61M 10.72M 9.46M 10.24M 7.88M 5.64M 4.16M -1.48M
Shares Outstanding (Basic)
11.47M 11.46M 11.41M 11.35M 11.3M 11.25M 11.19M 11.11M 11.05M 11.27M 11.45M 11.43M 11.43M 11.39M 11.39M 11.27M 11.26M 11.26M 11.25M 11.24M 11.23M 11.23M
Shares Outstanding (Diluted)
11.96M 11.86M 11.83M 11.85M 11.93M 12.01M 11.93M 11.87M 11.78M 11.77M 11.78M 11.83M 11.88M 11.9M 11.81M 11.79M 11.72M 11.72M 11.78M 11.8M 11.76M 11.64M
EPS (Basic)
1.20 1.07 1.31 1.28 1.20 1.69 1.75 1.38 1.60 1.63 2.10 2.96 3.68 3.66 3.24 2.20 1.73 1.73 1.41 2 1.93 1.49
EPS (Diluted)
1.15 1.02 1.25 1.20 1.12 1.59 1.65 1.31 1.53 1.57 2.02 2.85 3.53 3.50 3.10 2.10 1.65 1.66 1.36 1.94 1.90 1.48
EBITDA
77.68M 75.34M 77.28M 72.01M 71.83M 75.87M 75.61M 70.11M 68.6M 71.19M 77.38M 89.75M 100.05M 97.11M 94.02M 79.71M 72.76M 73.76M 69.53M 73.66M 70.88M 60.43M
EBIT
54.17M 51.71M 54.82M 51.93M 53.72M 59.22M 59.19M 53.84M 52.47M 55.05M 61.45M 74.01M 84.48M 82.03M 79.13M 65.2M 58.52M 59.27M 54.43M 57.66M 54.47M 43.62M
Depreciation & Amortization
23.52M 23.62M 22.46M 20.08M 18.12M 16.65M 16.42M 16.28M 16.13M 16.14M 15.93M 15.74M 15.57M 15.08M 14.89M 14.51M 14.24M 14.49M 15.1M 16M 16.41M 16.81M

© 2026 bestshares.com. All rights reserved.