Playboy Inc. logo

Playboy Inc.

PLBY | NASDAQ
Chart Builder DCF Calculator
$1.09
+$0.04 (+3.81%)
At close: Sep 21, 2026, 4:00 PM ET
$1.09
$0 (0.00%)
Pre-market: Sep 22, 2026, 7:07 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
125.36M 122.29M 120.93M 169.33M 153.2M 149.94M 149.38M 158.01M 161.42M 171.63M 178.52M 131.47M 160.9M 173.68M 207.85M 258.66M 271.31M 273.28M 246.59M 197.21M 173.86M 158.57M
Cost of Revenue
34.23M 35.57M 35.08M 58.36M 55.22M 53.5M 56.95M 68.59M 66.05M 67.69M 76.96M 52.83M 76.85M 86.74M 93.86M 117.62M 117.54M 121.67M 113.17M 91.93M 82.77M 75.93M
Gross Profit
91.13M 86.72M 85.85M 110.97M 97.98M 96.44M 92.43M 89.42M 95.37M 103.95M 101.56M 78.64M 84.05M 86.94M 114M 141.05M 153.78M 151.62M 133.42M 105.29M 91.1M 82.64M
Operating Income
5.76M -3.1M -7.78M -17.08M -46.83M -50.15M -52.81M -134.91M -108.36M -252.21M -271.27M -194.38M -477.4M -329.92M -295.05M -338.66M -59.56M -57.42M -68.85M -8.55M 1.19M 6.56M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-1.02M -9.07M -13.9M -28.34M -61.45M -70.69M -78.14M -158.67M -133.44M -258.54M -281.12M -206.36M -478.91M -346.03M -305.29M -343.3M -71.94M -70.6M -80.45M -20.09M -10.03M -4.46M
Net Income
283K -7.59M -12.67M -28.8M -63.02M -71.99M -79.4M -70.61M -44.02M -159.19M -180.42M -186.9M -444.43M -320.93M -277.7M -323.53M -66.53M -67.14M -77.68M -22.12M -13.16M -7.86M
Selling & General & Admin
66.43M 88.8M 91.03M 68.2M 47.76M 50.89M 47.8M 47.8M 63.27M 70.3M 47.99M 47.99M 32.52M n/a 31.23M 131.44M 170.08M 199.7M 195.29M 113.84M 89.91M 73.29M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
18.94M 1.02M 2.61M 59.85M 97.04M 95.7M 97.43M 176.53M 140.46M 285.86M 324.84M 225.03M 528.93M 416.86M 377.82M 348.27M 43.21M 9.29M 6.93M 37K 84K 2.87M
Operating Expenses
85.37M 89.82M 93.63M 128.05M 144.81M 146.58M 145.23M 224.33M 203.73M 356.16M 372.83M 273.02M 561.45M 416.86M 409.05M 479.7M 213.34M 209.04M 202.27M 113.84M 89.91M 76.08M
Interest Expense
9.15M 8.84M 8.23M 9.73M 14.49M 19.17M 23.71M 25.41M 25.34M 24.51M 23.29M 22.87M 20.55M 18.88M 17.72M 16.58M 15.9M 14.07M 13.31M 12.56M 12.36M 10.1M
Selling & Marketing Expenses
n/a 22.37M 47.76M 47.76M 47.76M 25.4M 22.31M 22.31M 22.31M 22.31M n/a n/a n/a n/a 31.23M 53.93M 92.58M 122.19M 117.53M 113.34M 89.15M 72.28M
Cost & Expenses
119.6M 125.39M 128.71M 186.4M 200.03M 200.08M 202.19M 292.92M 269.77M 423.84M 449.79M 325.85M 638.3M 503.6M 502.91M 597.32M 330.87M 330.71M 315.44M 205.76M 172.68M 152.01M
Income Tax Expense
-1.3M -1.47M -1.23M 2.32M 3.47M 3.2M 3.15M -3.72M -5.24M -14.72M -17.45M -20.87M -63.59M -54.87M -55.98M -47.79M -5.61M -3.47M -2.78M 2.03M 3.13M 3.4M
Shares Outstanding (Basic)
114.7M 114.18M 111.24M 102.5M 94.4M 92.65M 83.89M 74.59M 73.04M 72.68M 73.68M 73.89M 74.92M 65.16M 47.26M 46.89M 46.6M 45.91M 43.77M 41.88M 36.74M 29.39M
Shares Outstanding (Diluted)
114.7M 114.18M 114.8M 112.54M 94.4M 92.65M 83.89M 74.59M 73.04M 72.68M 73.68M 73.89M 74.92M 65.16M 47.26M 46.89M 46.6M 47.59M 43.77M 41.88M 36.74M 29.82M
EPS (Basic)
0.03 -0.07 -0.14 -0.32 -0.78 -0.93 -1.06 -0.96 -0.61 -2.17 -2.52 -2.69 -8.24 -6.63 -5.93 -7.04 -1.57 -1.63 -1.92 -0.61 -0.39 -0.31
EPS (Diluted)
0.03 -0.08 -0.14 -0.32 -0.78 -0.93 -1.06 -0.96 -0.61 -2.17 -2.52 -2.69 -8.24 -6.63 -5.93 -7.04 -1.57 -1.63 -1.92 -0.61 -0.39 -0.31
EBITDA
15.17M 8.27M 2.68M -4.12M -13.35M -15.83M -16.57M -16.53M -11.42M -139.8M -157.02M -164.92M -173.86M -49.01M -14.84M -50.73M -44.79M -39.93M -55.3M -3.15M 4.91M 14.02M
EBIT
8.13M -229K -5.67M -14.3M -22.56M -27.13M -30.04M -30.79M -25.71M -151.64M -166.02M -171.59M -184.81M -59.71M -29.55M -66.43M -57.41M -51.79M -62.39M -7.53M 2.33M 11.7M
Depreciation & Amortization
7.04M 8.5M 8.35M 10.19M 9.22M 11.3M 13.47M 14.26M 14.3M 11.84M 9M 6.67M 10.95M 10.71M 14.71M 15.7M 12.62M 11.86M 7.1M 4.38M 2.58M 2.32M

© 2026 bestshares.com. All rights reserved.