Playboy Inc. logo

Playboy Inc.

PLBY | NASDAQ
Chart Builder DCF Calculator
$1.11
+$0.02 (+1.83%)
Sep 22, 2026, 12:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
31.22M 30.24M 34.91M 28.99M 28.15M 28.88M 83.31M 12.86M 24.89M 28.32M 91.94M 16.28M 35.1M 35.2M 44.89M 45.71M 47.88M 69.38M 95.7M 58.36M 49.85M 42.68M
Cost of Revenue
8.4M 9.54M 9.33M 6.95M 9.74M 9.05M 32.61M 3.82M 8.02M 12.51M 44.24M 1.28M 9.66M 21.78M 20.11M 25.3M 19.55M 28.9M 43.87M 25.22M 23.68M 20.4M
Gross Profit
22.82M 20.69M 25.58M 22.04M 18.41M 19.82M 50.7M 9.04M 16.87M 15.81M 47.7M 14.99M 25.44M 13.43M 24.78M 20.4M 28.34M 40.48M 51.83M 33.14M 26.18M 22.28M
Operating Income
2.98M -1.57M 2.75M 1.61M -5.88M -6.26M -6.54M -28.14M -9.2M -8.92M -88.65M -1.59M -153.06M -27.98M -11.76M -284.61M -5.58M 6.89M -55.36M -5.51M -3.44M -4.54M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1.26M -3.11M 938K -100K -6.79M -7.95M -13.5M -33.21M -16.04M -15.39M -94.03M -7.98M -141.14M -37.98M -19.27M -280.54M -8.25M 2.76M -57.27M -9.18M -6.91M -7.09M
Net Income
198K -3.96M 3.59M 460K -7.68M -9.04M -12.54M -33.76M -16.65M -16.45M -3.76M -7.17M -131.82M -37.68M -10.24M -264.7M -8.31M 5.54M -56.06M -7.7M -8.92M -5M
Selling & General & Admin
n/a 23.17M 22.83M 20.43M 22.37M 25.4M n/a n/a 25.49M 22.31M n/a 15.47M 32.52M n/a n/a n/a n/a 31.23M 100.21M 38.65M 29.62M 26.82M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
19.85M -901K -1K -5K 1.93M 685K 57.25M 37.19M 581K 2.42M 136.35M 1.11M 145.98M 41.41M 36.53M 305.01M 33.91M 2.36M 6.98M -47K -3K n/a
Operating Expenses
19.85M 22.27M 22.83M 20.43M 24.29M 26.08M 57.25M 37.19M 26.07M 24.73M 136.35M 16.58M 178.5M 41.41M 36.53M 305.01M 33.91M 33.59M 107.19M 38.65M 29.62M 26.82M
Interest Expense
2.22M 2.5M 2.5M 1.93M 1.91M 1.89M 4.01M 6.69M 6.59M 6.43M 5.71M 6.62M 5.76M 5.21M 5.28M 4.31M 4.08M 4.05M 4.14M 3.62M 2.25M 3.3M
Selling & Marketing Expenses
n/a n/a n/a n/a 22.37M 25.4M n/a n/a n/a 22.31M n/a n/a n/a n/a n/a n/a n/a 31.23M 22.7M 38.65M 29.62M 26.57M
Cost & Expenses
28.24M 31.81M 32.16M 27.38M 34.03M 35.14M 89.86M 41.01M 34.09M 37.24M 180.59M 17.86M 188.16M 63.18M 56.65M 330.31M 53.46M 62.49M 151.06M 63.87M 53.29M 47.22M
Income Tax Expense
1.06M 850K -2.65M -560K 889K 1.1M 898K 586K 616K 1.05M -5.98M -929K -8.87M -1.67M -9.4M -43.65M -140K -2.78M -1.21M -1.48M 2M -2.09M
Shares Outstanding (Basic)
114.7M 114.18M 111.24M 102.5M 94.4M 92.65M 83.89M 74.59M 73.04M 72.68M 73.68M 73.89M 74.92M 65.16M 47.26M 46.89M 46.6M 45.91M 43.77M 41.88M 36.74M 29.39M
Shares Outstanding (Diluted)
114.7M 114.18M 114.8M 112.54M 94.4M 92.65M 83.89M 74.59M 73.04M 72.68M 73.68M 73.89M 74.92M 65.16M 47.26M 46.89M 46.6M 47.59M 43.77M 41.88M 36.74M 29.82M
EPS (Basic)
0.02 -0.03 0.03 0 -0.08 -0.10 -0.15 -0.45 -0.23 -0.23 -0.05 -0.10 -1.79 -0.58 -0.22 -5.65 -0.18 0.12 -1.33 -0.18 -0.24 -0.17
EPS (Diluted)
0.02 -0.03 0.03 0 -0.08 -0.10 -0.15 -0.45 -0.23 -0.23 -0.05 -0.10 -1.79 -0.58 -0.22 -5.65 -0.18 0.12 -1.33 -0.18 -0.24 -0.17
EBITDA
4.18M 1.7M 5.43M 3.86M -2.72M -3.9M -1.36M -5.37M -5.2M -4.64M -1.32M -259K -133.58M -21.86M -9.23M -9.2M -8.73M 12.3M -45.11M -3.26M -3.86M -3.07M
EBIT
3.48M -614K 3.44M 1.83M -4.88M -6.06M -5.19M -6.44M -9.45M -8.97M -5.94M -1.36M -135.38M -23.35M -11.5M -14.58M -10.28M 6.81M -48.38M -5.56M -4.66M -3.79M
Depreciation & Amortization
707K 2.31M 1.99M 2.03M 2.17M 2.16M 3.83M 1.06M 4.25M 4.33M 4.61M 1.1M 1.8M 1.49M 2.28M 5.39M 1.55M 5.5M 3.27M 2.3M 800K 728K

© 2026 bestshares.com. All rights reserved.