Dave & Buster's Entertainment Inc. logo

Dave & Buster's Entertainment Inc.

PLAY | NASDAQ
Chart Builder DCF Calculator
$6.79
+$0.06 (+0.89%)
At close: Sep 21, 2026, 4:00 PM ET
$6.83
+$0.04 (+0.52%)
Pre-market: Sep 22, 2026, 4:58 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Aug 3, 2026
Q1 2026
May 4, 2026
Q4 2025
Feb 2, 2026
Q3 2025
Nov 3, 2025
Q2 2025
Aug 4, 2025
Q1 2025
May 5, 2025
Q4 2024
Feb 3, 2025
Q3 2024
Nov 4, 2024
Q2 2024
Aug 5, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
-88.7M 5.7M -39.7M -42.1M 11.4M 21.7M 9.3M -32.7M 40.3M 41.4M 36.2M -5.2M 25.9M 70.1M 39.15M 1.92M 29.09M 66.98M 25.65M 10.59M 52.77M 19.64M
Depreciation & Amortization
295.6M 70.9M 88M 63M 65.2M 63.2M 64M 53.9M 57.5M 62.8M 58.6M 51.9M 49.1M 48.9M 48.97M 48.43M 38.61M 33.29M 33.97M 34.38M 34.88M 35.1M
Stock-Based Compensation
12.1M 2.5M -200K 8.9M 7.9M 3M -4.5M 2.8M 2.3M 4M 600K 3.5M 5.2M 6.7M 8.51M 3.2M 4.7M 3.56M 2.54M 3.78M 3.19M 2.97M
Other Working Capital
-1.6M -6.7M 23.6M 5.1M -28.1M 8.3M -1.4M -19.6M 9.7M -18.4M -30.8M 26.1M 7.9M -25.9M -6.76M 12.68M 17.41M 1.93M 2.14M -41.14M 33.86M 19.18M
Other Non-Cash Items
-164.2M 6.2M 31.8M -2.2M 3.9M 2.1M 21.2M 27.5M 6.4M 5.8M 7.8M 5.1M 19.6M 3.5M 3.26M 3.57M 7.33M 37.17M 7.3M 6.22M 3.18M 2.98M
Deferred Income Tax
n/a 1.9M -8.4M 2M 18.2M -14.8M -13.5M -2.2M -6.3M 1M 15.6M -14.7M 4.2M 12.1M -1.65M 10.39M 15.22M 3.68M -1.6M -1.47M 117K -4.84M
Change in Working Capital
-8M 26.6M 31.5M 28.4M -72.6M 20.6M 32.4M -56.5M 1.6M -6.2M -21.6M 30.2M -200K -48.9M 45.27M 376K -10.48M 37.99M 16.78M -53.08M 26.77M 21.35M
Operating Cash Flow
46.8M 113.8M 103M 58M 34M 95.8M 108.9M -7.2M 101.8M 108.8M 97.2M 70.8M 103.8M 92.4M 143.5M 67.91M 84.46M 148.59M 84.63M 410K 120.89M 77.2M
Capital Expenditures
-84.7M -105.3M -69M -78.6M -89.2M -154.6M -169.9M -131.2M -116.1M -113M -122.6M -73.8M -82.6M -51.2M -70.2M -64.13M -59.85M -40.04M -28.64M -25.64M -27.56M -10.36M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 200K 700K n/a n/a 400K 12K 4.07M -822.52M 200K 179K 104K 392K 54K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 4.5M n/a n/a n/a 200K n/a 700K n/a n/a 400K 495K 368K n/a 200K 179K 104K 392K 54K
Investing Cash Flow
-84.7M -105.3M -69M -78.6M -84.7M -154.6M -169.9M -131.2M -115.9M -112.8M -121.9M -73.8M -82.6M -50.8M -69.7M -59.69M -882.37M -39.84M -28.46M -25.54M -27.16M -10.31M
Debt Repayment
34.6M -5.5M -30.3M 23.9M 50.8M 87.7M 143.2M 179M 45.2M 2.8M 4.1M 84.2M 47.4M -4.3M -2.13M n/a 807.5M n/a -55M -55M n/a -60M
Common Stock Repurchased
-300K n/a n/a -1.7M n/a -23.9M -83.9M -28M -50.2M -11.5M -600K -100M -75M -127.5M 7.5M -738K -30.6M -1.23M -1.69M -59K -7.72M -236K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -700K n/a n/a n/a -1M -17.1M -50.1M 7.5M -5.5M 84.4M -2.5M 100K -8.53M 306K -17.7M 5.61M -576K -607K 236K 1.61M
Financial Cash Flow
34.3M -5.5M -31M 22.2M 50.8M 63.8M 59.3M 133.9M -4.9M -1.2M -2M -15.6M -30.1M -131.7M -426K -394K 759.21M 4.41M -57.27M -55.67M -6.08M -58.63M
Net Cash Flow
-3.6M 3M 3M 1.6M 100K 5M -1.7M -4.5M -19M -5.2M -26.7M -18.6M -8.9M -90.1M 73.38M 7.83M -38.7M 113.17M -1.1M -80.8M 87.65M 8.26M
Free Cash Flow
-37.9M 8.5M 34M -20.6M -55.2M -58.8M -61M -138.4M -14.3M -4.2M -25.4M -3M 21.2M 41.2M 73.3M 3.78M 24.61M 108.56M 55.99M -25.23M 93.34M 66.84M
Adj. Free Cash Flow
-50M 6M 34.2M -29.5M -63.1M -61.8M -56.5M -141.2M -16.6M -8.2M -26M -6.5M 16M 34.5M 64.79M 577K 19.91M 105M 53.46M -29.01M 90.15M 63.87M
Maintenance CapEx
-84.7M -70.9M -69M -78.6M -88.76M -154.6M -169.9M -131.2M -95.69M -113M -77.84M -73.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -34.4M n/a n/a -436.31K n/a n/a n/a -20.41M n/a -44.76M n/a -82.6M -51.2M -70.2M -64.13M -59.85M -40.04M -28.64M -25.64M -27.56M -10.36M
Owner Earnings
-37.9M 42.9M 34M -20.6M -54.76M -58.8M -61M -138.4M 6.11M -4.2M 19.36M -3M 103.8M 92.4M 143.5M 67.91M 84.46M 148.59M 84.63M 410K 120.89M 77.2M

© 2026 bestshares.com. All rights reserved.