Dave & Buster's Entertainment Inc. logo

Dave & Buster's Entertainment Inc.

PLAY | NASDAQ
Chart Builder DCF Calculator
$6.79
+$0.06 (+0.89%)
At close: Sep 21, 2026, 4:00 PM ET
$6.79
$0 (+0.02%)
After-hours: Sep 21, 2026, 7:57 PM ET

Market Data

Market Cap
$234.13M
Enterprise Value
$1.77B
Beta
1.82
Average Volume
1.68M
Shares Outstanding (Diluted)
34.81M
Shares Change YoY
-0.94%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US2383371091

Price Performance

Price Change 1M
-34.4%
Price Change 3M
-39.8%
Price Change 6M
-43.9%
Price Change YTD
-60.1%
Price Change 1Y
-65.2%
Price Change 3Y
-81.1%
Price Change 5Y
-83.7%
1M CAGR (ann.)
-33.3%
1Y CAGR (ann.)
-68.2%
5Y CAGR (ann.)
-28.4%
All-Time CAGR
-7.4%

Valuation

PE Ratio
-2.65
Forward PE
14.27
PEG Ratio
-0.05
Forward PEG
0.08
PS Ratio
0.11
Forward PS
0.10
PB Ratio
2.69
P/FCF Ratio
-14.76
P/Adj. FCF Ratio
-6.01
P/OCF Ratio
0.73
EV/Sales
0.85
EV/EBIT
37.83
EV/EBITDA
5.16
EV/FCF
-110.41
Earnings Yield
-37.7%
FCF Yield
-6.8%
Adj. FCF Yield
-16.6%

Financial Health

Net Debt
$1.53B
Total Debt
$1.55B
Cash & Short-Term Investments
$16M
Total Assets
$4.12B
Current Ratio
0.30
Quick Ratio
0.21
Debt / Equity Ratio
40.79
Debt / EBITDA
4.52
Debt / FCF
-96.65
OCF / Debt
0.21
Interest Coverage
0.39
Altman Z-Score
0.69
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
46.7%
Operating Profit Margin
2.9%
EBITDA Margin
16.4%
Net Profit Margin
-4.3%
FCF Margin
-0.8%
Adj. FCF Margin
-1.9%
SBC / Revenue
1.1%
SBC Impact (per share)
-145.6%

Returns

Return on Assets
-2.1%
Return on Equity
-86.5%
Return on Invested Capital
1.2%
Return on Capital Employed
1.6%
Return on Tangible Assets
-2.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
-1.6%
Revenue CAGR 5Y
19.1%
Revenue CAGR 10Y
8.3%
EPS CAGR 3Y
-1528.8%
EPS CAGR 5Y
-107.0%
EPS CAGR 10Y
-24.4%
FCF CAGR 3Y
12.3%
FCF CAGR 5Y
-557.4%
FCF CAGR 10Y
-105.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
21
EPS Growth Next 3Y
22.1%
Revenue Growth Next 3Y
1.9%
Earnings Date
Dec 7, 2026
EPS Estimate (next Q)
-$1.45
EPS Growth Est (next Q)
27.2%
Revenue Est (next Q)
$448.62M
Revenue Growth Est (next Q)
0.1%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$10.33
Price Target Upside
52.1%

Cash Flow

Operating Cash Flow
$321.6M
Free Cash Flow
$-16M
Adj. Free Cash Flow
$-39.3M
FCF Per Share
-$0.46
OCF Per Share
$9.24
OCF/S Ratio
15.5%

Income Statement

Revenue
$2.08B
Gross Profit
$971.9M
Operating Income
$60M
EBITDA
$342.3M
Net Income
$-88.6M
EPS (Diluted)
-$2.56
Revenue / Employee
$88.14K
Profit / Employee
$-3.75K
Employees
23,610

© 2026 bestshares.com. All rights reserved.