Pathfinder Bancorp Inc. logo

Pathfinder Bancorp Inc.

PBHC | NASDAQ
Chart Builder DCF Calculator
$17.30
-$0.72 (-4.00%)
At close: Sep 21, 2026, 4:00 PM ET
$18.11
+$0.81 (+4.68%)
After-hours: Sep 21, 2026, 4:24 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.67M 2.41M -5.56M 626K 31K 2.97M 3.91M -4.64M 2M 2.12M 2.54M 2.18M 1.98M 2.6M 3.53M 3.18M 3.27M 2.95M 3.88M 3.37M 3.01M 2.15M
Depreciation & Amortization
485K 481K 403K 388K 513K 665K 204K 419K 301K 358K 376K 333K 321K 375K -431K 361K 380K 384K 437K 458K 468K 454K
Stock-Based Compensation
278K 260K 290K 235K 286K 174K n/a 94K 76K 77K 88K 108K 115K 151K 139K 167K 168K 152K 150K 145K 147K 175K
Other Working Capital
3.43M -3.43M 554K 262K -1.92M 1.66M -5.06M 6.42M -1.21M -2.74M 6.22M 1.8M -7.16M 708K 4.55M 724K -1.92M 189K -131K 1.87M 82K -1.7M
Other Non-Cash Items
-3.84M -645K 6.82M 5.53M -2.51M 94K -1.63M 9.28M 260K 573K -100K 1.13M 1.12M 1.67M 2.79M 1.07M 1.08M 646K 34K 1.35M 1.23M 2.56M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.94M -2.94M 724K 270K -2.06M 1.79M -5.14M 6.69M -1.12M -2.62M 5.53M 1.35M -7.68M 1.25M 3.55M 364K -1.99M -31K -52K 1.81M 261K -1.87M
Operating Cash Flow
2.53M -427K 2.67M 7.05M -3.74M 5.7M -2.66M 11.84M 1.52M 504K 8.43M 5.1M -4.14M 6.04M 9.58M 5.14M 2.91M 4.1M 4.45M 7.12M 5.11M 3.47M
Capital Expenditures
248K -248K -273K 861K -224K -637K -441K -6.78M -881K -230K -296K -1.01M -494K -168K -3.78M -370K -425K -635K -142K -200K -459K -411K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 53K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-118.17M -20.67M -15K 13.53M -39.68M -32.19M -36M -18.35M -20.09M -43.78M -50.96M -32.32M -8.94M -22.15M -3.69M -31.45M -45.94M -35.49M -38.57M -66M -34.7M -61.2M
Sales Maturities Of Investments
16.3M 30.42M 31.43M -9.95M 20.69M 22.59M 36.2M 31.7M 29.91M 29.16M 14.31M 16.24M 13.78M 21.46M 6.62M 20.31M 19.75M 10.98M 22.34M 49.15M 39.62M 34.83M
Other Investing Acitivies
17.82M 1.92M -2.85M 34.72M -5.93M 8.36M 4.04M -42.16M 1.59M 7.4M -3.95M -7.99M 17.41M -9.71M -12.95M -19.66M -11.73M -22.69M -45.18M 46.4M 29.79M -45.22M
Investing Cash Flow
-83.8M 11.42M 28.29M 39.17M -25.14M -1.87M 3.8M -29.32M 10.53M -7.4M -40.9M -25.07M 21.75M -10.57M -13.8M -31.17M -38.35M -47.84M -61.54M 29.34M 34.25M -72M
Debt Repayment
106M -30.7M 1.37M -39.78M 51.85M -43.44M -12.02M -73.36M 36M -38.15M 64.99M -18.84M 30.25M -16.79M 50.38M -10.1M 13.2M -14.58M 10.04M -16.68M -12.77M 4.45M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17K n/a -685K n/a n/a n/a n/a
Dividend Paid
-638K -631K -1.03M -202K -615K -625K -597K -622K -611K -548K -550K -548K -546K -543K -540K -539K -539K -419K -416K -416K -415K -354K
Other Financial Acitivies
-37.46M 27.88M -40.83M 2.77M -42.61M 59.96M 7.43M 94.96M -44.84M 26.09M -7.71M 27.02M -42.81M 18.9M -54.79M 42.83M 23.89M 58.77M 9.38M 14.72M -37.2M 73.14M
Financial Cash Flow
68.16M -3.01M -40.36M -37.12M 8.89M 16.07M -4.89M 20.98M -9.45M -12.61M 56.73M 7.63M -13.11M 1.56M -4.95M 32.19M 36.55M 43.77M 19M -2.38M -50.38M 77.23M
Net Cash Flow
-13.11M 7.99M -9.4M 9.1M -19.99M 19.9M -3.75M 3.51M 2.6M -19.51M 24.26M -12.34M 4.49M -2.96M -9.17M 6.17M 1.1M 35K -38.09M 34.09M -11.02M 8.71M
Free Cash Flow
2.78M -675K 2.4M 7.91M -3.96M 5.06M -3.1M 5.06M 637K 274K 8.13M 4.09M -4.64M 5.88M 5.8M 4.77M 2.48M 3.47M 4.31M 6.92M 4.65M 3.06M
Adj. Free Cash Flow
2.5M -935K 2.11M 7.67M -4.25M 4.89M -3.1M 4.97M 561K 197K 8.05M 3.98M -4.75M 5.73M 5.66M 4.61M 2.32M 3.31M 4.16M 6.78M 4.51M 2.89M
Maintenance CapEx
-248K -248K -273K 861K -224K -374.44K n/a -4.94M n/a n/a n/a n/a n/a n/a -1.53M n/a -425K -634.5K n/a n/a n/a -411K
Growth CapEx
496K n/a n/a n/a n/a -262.56K -441K -1.84M -881K -230K -296K -1.01M -494K -168K -2.25M -370K n/a -498 -142K -200K -459K n/a
Owner Earnings
2.28M -675K 2.4M 7.91M -3.96M 5.32M -2.66M 6.9M 1.52M 504K 8.43M 5.1M -4.14M 6.04M 8.05M 5.14M 2.48M 3.47M 4.45M 7.12M 5.11M 3.06M

© 2026 bestshares.com. All rights reserved.