Pathfinder Bancorp Inc. logo

Pathfinder Bancorp Inc.

PBHC | NASDAQ
Chart Builder DCF Calculator
$17.30
-$0.72 (-4.00%)
At close: Sep 21, 2026, 4:00 PM ET
$18.11
+$0.81 (+4.68%)
After-hours: Sep 21, 2026, 4:24 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.61M 3.38M 9.29M 12.93M 12.41M 6.95M
Depreciation & Amortization
2.4M 1.34M 1.34M 700K 1.82M 1.38M
Stock-Based Compensation
985K 247K 462K 626K 617K 570K
Other Working Capital
-1.04M -2.59M 1.58M 3.7M 117K -1.35M
Other Non-Cash Items
9.3M 8.85M 4.25M 5.28M 4.71M 41.16M
Deferred Income Tax
-3.52M -417K -367K 139K 481K -1.31M
Change in Working Capital
-489K -2.19M 459K 2.05M 146K -2.19M
Operating Cash Flow
11.28M 11.21M 15.43M 21.73M 20.15M 46.56M
Capital Expenditures
-1.26M -8.33M -1.97M -5.21M -1.21M -1.26M
Cash Acquisitions
816K 1.16M n/a n/a n/a n/a
Purchase of Investments
-75.21M -118.22M -114.37M -116.57M -200.46M -240.27M
Sales Maturities Of Investments
105.12M 126.87M 65.78M 57.66M 145.94M 172.89M
Other Investing Acitivies
11.38M -30.14M -4.24M -67.04M -14.22M -80.59M
Investing Cash Flow
40.85M -22.4M -54.79M -131.16M -69.95M -149.22M
Debt Repayment
-29.99M -87.53M 59.6M 38.9M -14.95M 13.14M
Common Stock Repurchased
n/a n/a n/a n/a -6.87M -3.91M
Dividend Paid
-2.46M -2.38M -2.19M -2.04M -1.6M -1.41M
Other Financial Acitivies
-20.73M 83.65M -4.61M 70.7M 60.04M 114.24M
Financial Cash Flow
-52.52M -5.97M 52.81M 107.56M 43.48M 125.97M
Net Cash Flow
-402K -17.16M 13.45M -1.87M -6.32M 23.3M
Free Cash Flow
10.02M 2.88M 13.47M 16.52M 18.94M 45.3M
Adj. Free Cash Flow
9.03M 2.63M 13M 15.9M 18.33M 44.73M
Maintenance CapEx
-1.26M -3.03M n/a -2.56M n/a n/a
Growth CapEx
n/a -5.3M -1.97M -2.65M -1.21M -1.26M
Owner Earnings
10.02M 8.18M 15.43M 19.18M 20.15M 46.56M

© 2026 bestshares.com. All rights reserved.