Prestige Consumer Healthcare Inc. logo

Prestige Consumer Healthcare Inc.

PBH | NYSE
Chart Builder DCF Calculator
$46.80
+$1.83 (+4.07%)
At close: Sep 21, 2026, 4:00 PM ET
$46.80
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
172.01M 190.3M 186.5M 200.84M 213M 214.61M 213.94M 205.95M 205.13M 209.34M -80.67M -81.77M -84.3M -82.31M 210.33M 208.6M 202.9M 205.38M 188.81M 179.47M 178.73M
Depreciation & Amortization
32.36M 31.27M 30.17M 29.45M 29.72M 30.17M 30.76M 31.54M 31.26M 30.68M 30.7M 31.18M 31.78M 32.63M 33.25M 33.17M 32.88M 32.09M 32.86M 32.42M 32.01M
Stock-Based Compensation
8.5M 8.19M 10.92M 11.05M 11.41M 11.16M 12.15M 11.74M 13.29M 14.01M 12.93M 12.92M 12.69M 12.41M 11.46M 11.27M 11.02M 9.04M 7.33M 6.69M 6.36M
Other Working Capital
24.46M -4.41M -6.53M -8.28M -8.04M 3.11M -12.64M -13.19M -19.81M -32.98M -13.88M -19.19M -15.35M 6.04M 2.18M -12.85M -6.19M 3.89M -22.13M 7.88M -17.98M
Other Non-Cash Items
47.91M 49.6M 60.83M 23.62M 27.7M 27.48M 14.3M 15.11M 11.6M 11.66M 382.14M 381.6M 381.06M 381.61M 12.26M 12.77M 14.68M 14.38M 20.04M 20.26M 19.22M
Deferred Income Tax
-9.74M -4.11M 7.13M 33.26M 15.26M 10.05M 11.09M 13.35M 19.41M 23.07M -59.89M -55.26M -57.71M -60.77M 12.7M 6.55M 5.32M 9.98M 21.95M 22.61M 18.36M
Change in Working Capital
6.15M -9.84M -18.92M -34.77M -21.34M -41.94M -25.67M -14.73M -25.07M -39.83M -44.19M -64.2M -63.97M -53.86M -46.15M -27.13M -17.93M -10.95M -15.11M -22.63M -24.92M
Operating Cash Flow
257.18M 265.41M 276.63M 263.44M 275.75M 251.52M 256.57M 262.96M 255.62M 248.93M 241.01M 224.48M 219.56M 229.72M 233.86M 245.21M 248.86M 259.92M 255.88M 238.81M 229.76M
Capital Expenditures
-14.04M -11.18M -9.45M -7.99M -7.91M -8.22M -7.89M -8.32M -9.23M -9.55M -8.97M -8.77M -8.21M -7.78M -8.39M -8.81M -9.19M -9.64M -11.38M -14.88M -21.19M
Cash Acquisitions
-1.17B -123.74M -125.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -132K -18.13M -18.13M -18.13M -18M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-15.86M -1.93M -1.93M -10.18M -9.35M -9.23M -21.09M -15.34M -15.34M -10.56M -2.5M n/a n/a -3.8M n/a n/a -228.91M -228.74M -228.74M -228.74M 177K
Investing Cash Flow
-1.2B -136.84M -136.91M -18.16M -17.26M -17.45M -28.98M -23.66M -24.56M -20.11M -11.47M -8.77M -8.21M -11.58M -8.52M -26.95M -256.24M -256.51M -258.11M -243.61M -21.01M
Debt Repayment
1.01B -9.05M 35.59M -64M -104.42M -139.54M -212.61M -218.11M -232.85M -227.83M -232.81M -182.79M -162.77M -137.75M -112.5M -167.46M -81.74M -11.69M -39.5M 30.94M -93.46M
Common Stock Repurchased
-124.17M -156.28M -166.91M -123.49M -60.31M -51.51M -40.2M -37.79M -25.98M -25M -25M -25M -37.27M -50M -50M -50M -37.73M n/a -1.99M -10.87M -11.87M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-805K 358K 1.11M 10.15M 11.9M 8.97M 13.78M 5.9M 6.47M 4.78M -2.29M 2.51M 359K 1.91M 3.03M 372K 372K 3.62M 2.3M -712K -643K
Financial Cash Flow
890.89M -163.84M -129.45M -176.58M -152.84M -182.08M -239.03M -250.01M -252.36M -241.02M -253.07M -198.24M -192.65M -185.85M -159.47M -217.08M -118.59M -7.57M -37.16M 21.43M -104.41M
Net Cash Flow
-50.38M -34.02M 11.5M 67.57M 105.25M 51.42M -12.74M -8.53M -20.32M -12.02M -22.74M 17.63M 18.71M 31.3M 65.34M -376K -127.76M -5.12M -41.09M 16.22M 105.68M
Free Cash Flow
243.14M 254.23M 267.19M 255.45M 267.84M 243.29M 248.69M 254.64M 246.39M 239.38M 232.04M 215.7M 211.34M 221.93M 225.47M 236.4M 239.68M 250.28M 244.51M 223.94M 208.57M
Adj. Free Cash Flow
234.64M 246.04M 256.27M 244.41M 256.43M 232.13M 236.54M 242.9M 233.1M 225.37M 219.11M 202.79M 198.65M 209.53M 214M 225.13M 228.66M 241.24M 237.18M 217.25M 202.21M
Maintenance CapEx
-14.04M -11.18M -7.7M -5.57M -5.5M -5.81M -7.22M -7.75M -8.65M -8.8M -6.77M -7.07M -5.51M -4.66M -4.7M -2.97M -1.67M -1.23M -4.97M -10.7M -19.69M
Growth CapEx
n/a n/a -1.75M -2.41M -2.41M -2.41M -668.96K -570.94K -570.94K -748.94K -2.19M -1.7M -2.7M -3.12M -3.69M -5.84M -7.52M -8.42M -6.4M -4.18M -1.5M
Owner Earnings
243.14M 254.23M 268.93M 257.87M 270.26M 245.71M 249.35M 255.21M 246.96M 240.12M 234.24M 217.41M 214.04M 225.06M 229.16M 242.24M 247.19M 258.7M 250.91M 228.11M 210.07M

© 2026 bestshares.com. All rights reserved.