DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Prestige Consumer Healthcare Inc. (PBH)

Healthcare | Medical - Pharmaceuticals

Today's Price

$46.80

Today's Fair Value

$56.08 +19.83%

Margin of Safety

+16.55%

Projected Value (5Y)

$90.32 +92.99%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 5.28% | CAGR (5y): 4.41%

Diluted Shares Growth Rate

Regression: -0.79% | CAGR (5y): -0.76%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 13.92x)

Discount Rate