OppFi Inc. logo

OppFi Inc.

OPFI | NYSE
Chart Builder DCF Calculator
$6.35
-$0.10 (-1.55%)
Sep 22, 2026, 1:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 27, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
15.61M 54.04M 38.44M 75.93M 11.48M 20.39M 13.97M 61.26M 27.68M 5.54M 1.94M 15.53M 18.08M 3.93M -5.2M -661K 9.5M -297K 17.03M 30.39M 17.99M 24.38M
Depreciation & Amortization
1.51M 591K 764K 1.13M 1.5M 1.76M 2.13M 2.28M 2.49M 2.73M 2.91M 3.12M 3.32M 3.39M 3.53M 3.45M 3.37M 3.24M 2.99M 2.71M 2.41M 2.16M
Stock-Based Compensation
3.08M 1.67M 6.8M 1.93M 5.09M 1.26M 1.09M 1.09M 2.09M 1M 932K 1.09M 845K 1.14M 1.01M 762K 1.05M 579K 1.84M 943K 180K 49K
Other Working Capital
12.02M -4.12M 1.48M 2.45M 920K -10.39M 8.14M -5.53M 5.99M -2.07M 1.37M 725K 6.2M -6.28M 3.27M -1.91M 2.05M -8.21M 3.63M -5.4M 6.96M -1.93M
Other Non-Cash Items
58.72M 43.68M 66.68M 19.4M 76.08M 72.95M 66.78M 15.76M 41.6M 64.1M 74.54M 57.76M 44.94M 63.83M 74.36M 70.67M 40.33M 48.19M 21.67M 4.29M 11.98M 22.92M
Deferred Income Tax
2.14M 467K 1.43M 3.14M 950K 425K 1.83M 390K 946K 354K 1.58M -1K 140K 109K -2.06M 713K 589K 537K -989K 445K n/a n/a
Change in Working Capital
10.98M -9.66M 7.62M 3.59M 517K -13.05M 8.71M -3.21M 2.5M 703K 1.59M -2.47M 5.61M -6.77M 413K -5.46M 3.23M -7.51M 4.71M -3.53M 6.92M -4.16M
Operating Cash Flow
92.03M 90.78M 121.74M 105.12M 95.62M 83.74M 94.51M 77.57M 77.31M 74.43M 82.56M 75.02M 72.93M 65.64M 71.03M 69.48M 58.05M 44.73M 47.26M 35.25M 39.48M 45.36M
Capital Expenditures
-4.63M -5.15M -4.9M -5.19M -4.64M -4.39M -4.4M -3.89M -2.59M -2.13M -2.1M -2.25M -2.52M -2.12M -3.1M -3.24M -3.1M -3.81M -3.81M -3.98M -3.58M -3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -37K 28.59M n/a -8.37M n/a n/a n/a n/a n/a -152K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -15.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-57.05M -16.29M -84.75M -97.67M -76.68M -29.85M -68.4M -102.04M -56.75M -15.88M -62.21M -74.53M -72.38M -26.19M -70.7M -75.67M -109.05M -48.43M -85.68M -58.12M -39.65M -1.64M
Investing Cash Flow
-57.05M -21.44M -89.39M -102.86M -81.32M -34.24M -72.84M -93.26M -59.34M -26.38M -64.31M -76.78M -74.9M -28.3M -73.8M -79.06M -112.15M -52.24M -89.49M -62.1M -43.24M -4.64M
Debt Repayment
-7.81M -37.09M -4.9M 14.95M 17.9M -30.83M -6.94M 23.67M 640K -33.2M -10.34M 9.94M 222K -15.57M 4.38M 2.75M 55.56M 6.73M 48.15M 1.36M 61.82M 12.03M
Common Stock Repurchased
-1.25M -9.95M -8.16M -7.35M n/a n/a n/a -1.02M n/a n/a n/a n/a n/a n/a n/a -307K -1.12M -1.04M n/a n/a n/a n/a
Dividend Paid
n/a -10.37M -240K -10.4M -43.03M -11.25M -341K -13.46M -22.59M -8.37M 10K -2.73M -7.51M -5K 6K -152K -576K -587K -16K -16.98M -33.13M -902K
Other Financial Acitivies
-34.01M -5.53M -977K -2.53M -1.67M -4.94M -337K -98K -3.9M 8.18M -4K -1.53M -13K -61K -2.42M 112K -2.08M -12K -340K -21.51M -129K -1.53M
Financial Cash Flow
-43.06M -62.69M -14.28M -5.34M -26.8M -47.02M -7.62M 9.09M -25.85M -33.27M -10.33M 5.68M -7.3M -15.63M 1.97M 2.41M 51.79M 5.1M 47.8M -37.13M 28.57M 9.59M
Net Cash Flow
-8.07M 6.66M 18.07M -3.07M -12.5M 2.48M 14.06M -6.6M -7.88M 14.78M 7.92M 3.92M -9.27M 21.7M -799K -7.17M -2.31M -2.42M 5.56M -63.98M 24.81M 50.31M
Free Cash Flow
92.03M 85.63M 116.84M 99.94M 90.98M 79.35M 90.1M 73.68M 74.71M 72.3M 80.45M 72.77M 70.41M 63.52M 67.93M 66.24M 54.95M 40.92M 43.45M 31.27M 35.9M 42.36M
Adj. Free Cash Flow
88.95M 83.96M 110.04M 98.01M 85.89M 78.09M 89.02M 72.6M 72.62M 71.29M 79.52M 71.68M 69.57M 62.38M 66.93M 65.48M 53.9M 40.34M 41.61M 30.33M 35.72M 42.31M
Maintenance CapEx
-1.51M -591K -3.71M -4.26M -3.83M -3.74M -4.27M -3.73M -2.42M -1.81M -1.51M -1.84M -1.84M -1.2M -1.96M -1.71M -1.7M -3.04M -3.67M -2.83M -2.25M -1.23M
Growth CapEx
-3.12M -4.56M -1.18M -930.72K -812.11K -650.39K -129.65K -158.79K -176.85K -322.8K -598.02K -413.76K -677.66K -912.02K -1.14M -1.53M -1.4M -778.06K -143.84K -1.16M -1.33M -1.77M
Owner Earnings
90.52M 90.19M 118.02M 100.87M 91.79M 80M 90.23M 73.84M 74.89M 72.62M 81.05M 73.18M 71.09M 64.43M 69.07M 67.77M 56.35M 41.7M 43.59M 32.43M 37.23M 44.13M

© 2026 bestshares.com. All rights reserved.