OppFi Inc. logo

OppFi Inc.

OPFI | NYSE
Chart Builder DCF Calculator
$6.45
-$0.08 (-1.23%)
At close: Sep 21, 2026, 4:00 PM ET
$6.51
+$0.06 (+0.93%)
Pre-market: Sep 22, 2026, 7:45 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 27, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
184.03M 179.9M 146.25M 121.78M 107.1M 123.3M 108.45M 96.42M 50.69M 41.09M 39.48M 32.34M 16.15M 7.57M 3.34M 25.57M 56.62M 65.11M 89.8M 88.92M 77.87M 85M
Depreciation & Amortization
4M 3.99M 5.16M 6.52M 7.67M 8.66M 9.62M 10.4M 11.24M 12.07M 12.74M 13.35M 13.69M 13.73M 13.58M 13.05M 12.31M 11.36M 10.28M 9.25M 4.1M 3.27M
Stock-Based Compensation
13.48M 15.49M 15.08M 9.37M 8.53M 5.53M 5.27M 5.11M 5.11M 3.87M 4M 4.08M 3.75M 3.96M 3.4M 4.23M 4.41M 3.54M 3.01M 1.32M 373K 193K
Other Working Capital
11.84M 735K -5.53M 1.13M -6.86M -1.78M 6.54M -234K 6.02M 6.22M 2.02M 3.91M 1.27M -2.88M -4.81M -4.45M -7.94M -3.02M 3.26M 1.98M 11.16M 9.84M
Other Non-Cash Items
188.47M 205.83M 235.11M 235.21M 231.57M 197.09M 188.24M 196M 238M 241.35M 241.08M 240.89M 253.81M 249.19M 233.55M 180.86M 114.47M 86.13M 60.86M 67.71M 85.12M 87.18M
Deferred Income Tax
7.18M 5.99M 5.95M 6.34M 3.59M 3.59M 3.52M 3.27M 2.88M 2.08M 1.83M -1.82M -1.1M -653K -225K 850K 582K -7K -544K 445K n/a n/a
Change in Working Capital
12.53M 2.07M -1.32M -230K -7.03M -5.04M 8.71M 1.59M 2.32M 5.43M -2.04M -3.22M -6.21M -8.59M -9.34M -5.04M -3.11M 586K 3.94M 1.14M 10.57M 12.7M
Operating Cash Flow
409.67M 413.26M 406.22M 378.99M 351.43M 333.12M 323.81M 311.86M 309.31M 304.94M 296.15M 284.62M 279.08M 264.2M 243.3M 219.52M 185.29M 166.72M 167.35M 168.78M 178.03M 188.34M
Capital Expenditures
-19.86M -19.87M -19.11M -18.62M -17.32M -15.27M -13.01M -10.71M -9.08M -9.01M -8.99M -9.99M -10.97M -11.55M -13.25M -13.96M -14.71M -15.19M -14.37M -13.15M -11.62M -11.37M
Cash Acquisitions
n/a n/a n/a -37K 28.55M 28.55M 20.18M 20.22M -8.37M -8.37M n/a n/a -152K -152K -152K -152K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -15.93M -15.93M -15.93M -15.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-255.75M -275.39M -288.95M -272.6M -276.97M -257.03M -243.06M -236.87M -209.36M -224.99M -235.3M -243.8M -244.93M -281.6M -303.84M -318.82M -301.28M -231.88M -185.1M -151.49M -126.94M -65.13M
Investing Cash Flow
-270.72M -295M -307.8M -291.25M -281.66M -259.68M -251.81M -243.29M -226.81M -242.37M -244.29M -253.78M -256.05M -293.3M -317.24M -332.94M -315.98M -247.07M -199.47M -164.64M -138.56M -76.5M
Debt Repayment
-34.85M -9.15M -2.88M -4.92M 3.8M -13.46M -15.83M -19.23M -32.96M -33.38M -15.75M -1.03M -8.22M 47.12M 69.42M 113.2M 111.8M 118.07M 123.36M 82.68M 81.32M 19.5M
Common Stock Repurchased
-26.71M -25.46M -15.52M -7.35M -1.02M -1.02M -1.02M -1.02M n/a n/a n/a n/a -307K -1.42M -2.46M -2.46M -2.15M -1.04M n/a n/a n/a n/a
Dividend Paid
-21.01M -64.03M -64.91M -65.02M -68.08M -47.64M -44.77M -44.41M -33.69M -18.6M -10.23M -10.23M -7.66M -727K -1.31M -1.33M -18.16M -50.71M -51.02M -50.98M -48.99M -15.92M
Other Financial Acitivies
-43.05M -10.72M -10.12M -9.48M -7.05M -9.27M 3.85M 4.18M 2.76M 6.64M -1.61M -4.02M -2.38M -4.45M -4.4M -2.32M -23.94M -21.99M -23.51M -23.26M -35.34M -71.53M
Financial Cash Flow
-125.37M -109.11M -93.44M -86.77M -72.34M -71.39M -57.65M -60.36M -63.77M -45.22M -27.58M -15.28M -18.56M 40.53M 61.26M 107.08M 67.55M 44.33M 48.83M 8.44M -3M -67.95M
Net Cash Flow
13.58M 9.15M 4.98M 960K -2.57M 2.05M 14.35M 8.21M 18.73M 17.35M 24.27M 15.56M 4.47M 11.43M -12.69M -6.33M -63.14M -36.02M 16.71M 12.59M 36.47M 43.89M
Free Cash Flow
394.44M 393.39M 387.11M 360.37M 334.11M 317.85M 310.8M 301.15M 300.23M 295.93M 287.16M 274.64M 268.11M 252.65M 230.05M 205.56M 170.59M 151.53M 152.97M 155.63M 166.41M 176.97M
Adj. Free Cash Flow
380.97M 377.9M 372.03M 351M 325.59M 312.32M 305.53M 296.03M 295.12M 292.06M 283.15M 270.56M 264.35M 248.69M 226.65M 201.33M 166.18M 147.99M 149.96M 154.32M 166.04M 176.78M
Maintenance CapEx
-10.07M -12.39M -15.54M -16.1M -15.57M -14.16M -12.22M -9.45M -7.57M -6.99M -6.39M -6.85M -6.72M -6.58M -8.41M -10.12M -11.23M -11.78M -9.97M -8.89M -8.52M -9.59M
Growth CapEx
-9.79M -7.48M -3.58M -2.52M -1.75M -1.12M -788.09K -1.26M -1.51M -2.01M -2.6M -3.14M -4.25M -4.97M -4.84M -3.84M -3.47M -3.41M -4.4M -4.26M -3.1M -1.77M
Owner Earnings
399.6M 400.87M 390.68M 362.89M 335.86M 318.96M 311.58M 302.4M 301.74M 297.94M 289.76M 277.78M 272.36M 257.62M 234.88M 209.4M 174.06M 154.94M 157.38M 159.89M 169.51M 178.74M

© 2026 bestshares.com. All rights reserved.