OppFi Inc. logo

OppFi Inc.

OPFI | NYSE
Chart Builder DCF Calculator
$6.45
-$0.08 (-1.23%)
At close: Sep 21, 2026, 4:00 PM ET
$6.45
$0 (0.00%)
After-hours: Sep 21, 2026, 7:59 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
146.25M 83.84M -1.01M 3.34M 89.8M 77.52M
Depreciation & Amortization
5.16M 9.62M 12.74M 13.58M 10.28M 6.73M
Stock-Based Compensation
9.99M 5.27M 4.1M 3.4M 3.01M 144K
Other Working Capital
-5.53M 10.79M 2.02M -7.58M 3.26M 12.47M
Other Non-Cash Items
236.33M 214.75M 280.53M 232.91M 60.56M 92.73M
Deferred Income Tax
4.9M 3.52M 1.83M -589K -248K n/a
Change in Working Capital
-1.32M 6.81M -2.04M -9.35M 3.94M 14.99M
Operating Cash Flow
401.31M 323.81M 296.15M 243.3M 167.35M 192.11M
Capital Expenditures
-19.11M -13.01M -8.99M -13.25M -14.37M -10.72M
Cash Acquisitions
n/a n/a n/a -1.31M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-288.69M -230.43M -235.3M -302.69M -185.1M -87.59M
Investing Cash Flow
-307.8M -243.44M -244.29M -317.24M -199.47M -98.31M
Debt Repayment
-2.88M -15.83M -15.75M 69.42M 123.36M -65.97M
Common Stock Repurchased
-15.52M -3.55M n/a -2.46M n/a n/a
Dividend Paid
-64.91M -2.37M -10.23M -1.31M -51.02M -15.78M
Other Financial Acitivies
-5.64M -44.26M -1.99M -4.4M -23.51M -2.37M
Financial Cash Flow
-88.53M -66.02M -27.58M 61.26M 48.83M -84.12M
Net Cash Flow
4.98M 14.35M 24.27M -12.69M 16.71M 9.68M
Free Cash Flow
382.19M 310.8M 287.16M 230.05M 152.97M 181.39M
Adj. Free Cash Flow
372.2M 305.53M 283.06M 226.65M 149.96M 181.25M
Maintenance CapEx
-15.54M -12.22M -6.39M -8.41M -12.02M -3.77M
Growth CapEx
-3.58M -788.09K -2.6M -4.84M -2.36M -6.95M
Owner Earnings
385.77M 311.58M 289.76M 234.88M 155.33M 188.34M

© 2026 bestshares.com. All rights reserved.