Origin Bancorp Inc. logo

Origin Bancorp Inc.

OBK | NYSE
Chart Builder DCF Calculator
$53.64
-$0.09 (-0.17%)
At close: Sep 21, 2026, 4:00 PM ET
$53.64
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
80.48M 75.2M 59.95M 69.93M 76.27M 76.49M 75.65M 81.36M 82.13M 83.8M 99.85M 91.78M 91.33M 87.72M 86.56M 97.29M 103.72M 108.55M 97.78M 83.89M 61.12M
Depreciation & Amortization
15.34M 16.81M 17.63M 17.85M 17.98M 16.8M 16.56M 16.76M 17.17M 17.63M 17.83M 17.26M 14.77M 12.31M 9.52M 7.55M 7.2M 6.83M 6.83M 6.82M 6.84M
Stock-Based Compensation
8.85M 8.26M 7.36M 7.28M 6.9M 7.17M 7.35M 6.5M 5.97M 5.28M 4.79M 4.42M 4.1M 3.45M 3.2M 2.79M 2.42M 2.3M 2.31M 2.3M 2.4M
Other Working Capital
12.23M -2.87M -9M -14.1M -4.37M 2.98M -10.1M -14.5M 14.29M -208K 7.3M 11.48M -9.64M -1.51M -1.55M -2.54M -801K -810K -830K -541K -567K
Other Non-Cash Items
63.9M 66.04M 73.42M 44.79M 17.83M 6.51M 6.58M -8.18M -2.91M -4.29M 1.09M 10.57M 29.49M 25.38M 10.03M 8.71M -6.82M 48.35M 28.22M 28.09M 3.19M
Deferred Income Tax
-4.56M -4.52M -4M -101K 2.3M -1.47M 12.02M 11.85M 12.82M 27.71M 21.45M 30.6M 28.05M 18.31M 12.88M 4.43M 9.84M 6.28M 3.18M 3.77M -8.75M
Change in Working Capital
12.23M -2.87M -9M -14.1M -4.37M 2.98M -10.1M -14.5M 14.29M -208K 7.3M 11.48M -9.64M -1.51M -1.55M -2.54M -801K -810K -830K -541K -567K
Operating Cash Flow
176.24M 158.92M 145.37M 125.65M 116.91M 108.48M 108.05M 93.8M 129.48M 129.92M 152.31M 166.11M 158.09M 145.65M 120.62M 118.23M 115.55M 171.49M 137.48M 124.33M 64.23M
Capital Expenditures
-12.08M -10.37M -12.25M -17.06M -21.39M -22.05M -25.92M -26.84M -24.95M -26.83M -20.34M -13.4M -13.01M -8.47M -7.18M -7.94M -5.45M -5.02M -7.45M -6.12M -6.84M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.46M -7.46M -7.46M -7.46M 75K 75K 818K
Purchase of Investments
-2.37B -853.32M -514.65M -529.72M -323.59M -260.56M -82.54M -58.62M -15.14M -14.2M -25.15M -2.42M -168.21M -588.61M -685.23M -1.21B -1.08B -718.51M -914.36M -538.04M -661.97M
Sales Maturities Of Investments
2.4B 883.78M 569.51M 591.26M 364.66M 400.89M 309.61M 455.54M 448.01M 455.51M 389.64M 687.56M 687.82M 677.57M 688.7M 204.01M 200.24M 227.91M 245.12M 271.97M 262.56M
Other Investing Acitivies
-317.31M -136.28M 391.71M 267.73M 313.41M 113.65M -371.11M -307.21M -483.01M -544.52M -656.25M -765.27M -848.77M -536.48M -351.76M -82.72M 681.58M 515.92M 417.76M -101.58M -1.39B
Investing Cash Flow
-299.89M -113.69M 436.82M 314.71M 335.59M 231.94M -169.95M 62.87M -75.09M -130.03M -312.1M -93.53M -342.16M -455.99M -362.92M -1.1B -208.41M 12.85M -258.86M -373.7M -1.79B
Debt Repayment
355.53M -142.19M -92.86M 12.13M -73.79M -104.87M -17.5M -337.49M -903.2M -517.62M -394.5M -514.5M 622.13M 341.04M 154.86M 606.14M 3.68M -660.59M 43.09M -101.76M -336.69M
Common Stock Repurchased
-22.64M -15.81M -13.89M -4.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.26M -1.26M -1.26M -1.26M
Dividend Paid
-18.82M -18.87M -18.85M -18.88M -18.83M -18.75M -18.72M -18.66M -18.61M -18.57M -18.54M -18.48M -17.43M -15.89M -14.33M -12.79M -12.27M -11.53M -10.81M -9.92M -9.03M
Other Financial Acitivies
-13.22M 84.65M -152.13M -385.42M -167.45M -28.87M 110.59M 18.95M 330.98M 454.63M 574.91M 599M -183.28M -364.41M 49.14M 271.61M 420.99M 817.29M 220.27M 650.55M 1.78B
Financial Cash Flow
303.65M -91.27M -276.47M -394.29M -257.81M -150.61M 77.82M -334.61M -587.99M -78.42M 164.6M 69.49M 424.74M -36.31M 190.8M 865.13M 412.4M 144.07M 251.44M 537.76M 1.43B
Net Cash Flow
180M -46.03M 305.72M 46.06M 194.69M 189.81M 15.91M -177.94M -533.6M -78.53M 4.81M 142.07M 240.67M -346.65M -51.5M -120.81M 319.54M 328.4M 130.05M 288.4M -295.28M
Free Cash Flow
164.16M 148.55M 133.12M 108.59M 95.52M 86.43M 82.13M 66.96M 104.53M 103.09M 131.97M 152.71M 145.08M 137.18M 113.45M 110.29M 110.11M 166.47M 130.02M 118.21M 57.39M
Adj. Free Cash Flow
155.31M 140.29M 125.75M 101.31M 88.62M 79.27M 74.79M 60.46M 98.56M 97.81M 127.18M 148.29M 140.98M 133.73M 110.25M 107.5M 107.69M 164.18M 127.72M 115.92M 54.99M
Maintenance CapEx
-7.69M -7.16M -11.96M -15.26M -15.48M -12.22M -10.86M -5.32M -4.08M -4.08M n/a n/a -472.2K -1.72M -2.47M -4.55M -4.66M -3.42M -4.46M -2.38M -1.8M
Growth CapEx
-4.38M -3.2M -293.77K -1.79M -5.92M -9.82M -15.06M -21.52M -20.87M -22.75M -20.34M -13.4M -12.54M -6.75M -4.71M -3.39M -784.79K -1.6M -2.99M -3.74M -5.04M
Owner Earnings
168.54M 151.75M 133.41M 110.38M 101.43M 96.26M 97.19M 88.48M 125.39M 125.84M 152.31M 166.11M 157.62M 143.93M 118.15M 113.68M 110.89M 168.07M 133.02M 121.95M 62.43M

© 2026 bestshares.com. All rights reserved.