Origin Bancorp Inc. logo

Origin Bancorp Inc.

OBK | NYSE
Chart Builder DCF Calculator
$53.64
-$0.09 (-0.17%)
At close: Sep 21, 2026, 4:00 PM ET
$53.64
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
75.2M 76.49M 83.8M 87.72M 108.55M 36.36M
Depreciation & Amortization
16.81M 16.8M 17.63M 12.31M 6.83M 6.88M
Stock-Based Compensation
8.26M 7.17M 5.28M 3.45M 2.3M 2.32M
Other Working Capital
-2.87M 2.98M -207K -3.89M 5.5M -917K
Other Non-Cash Items
66.04M 6.51M -4.3M 27.76M 42.04M -31.87M
Deferred Income Tax
-4.52M -1.47M 27.71M 18.31M 6.28M -11.88M
Change in Working Capital
-2.87M 2.98M -207K -3.89M 5.5M -917K
Operating Cash Flow
158.92M 108.48M 129.92M 145.65M 171.49M 887K
Capital Expenditures
-7.87M -22.05M -26.83M -8.47M -5.02M -7.2M
Cash Acquisitions
n/a n/a n/a 69.95M -7.46M 818K
Purchase of Investments
-853.32M -260.56M -14.2M -588.61M -718.51M -733.25M
Sales Maturities Of Investments
883.78M 400.89M 455.51M 677.57M 227.91M 218.32M
Other Investing Acitivies
-136.28M 113.65M -544.52M -606.43M 515.92M -1.59B
Investing Cash Flow
-113.69M 231.94M -130.03M -455.99M 12.85M -2.12B
Debt Repayment
-141.67M -104.87M -517.62M 329.74M -663.72M 695.48M
Common Stock Repurchased
-15.81M n/a n/a n/a -1.26M -723K
Dividend Paid
-18.87M -18.75M -18.57M -15.89M -11.53M -8.85M
Other Financial Acitivies
84.13M -28.87M 454.63M -353.11M 820.42M 1.51B
Financial Cash Flow
-91.27M -150.61M -78.42M -36.31M 144.07M 2.2B
Net Cash Flow
-46.03M 189.81M -78.53M -346.65M 328.4M 85.7M
Free Cash Flow
151.05M 86.43M 103.09M 137.18M 166.47M -6.31M
Adj. Free Cash Flow
142.79M 79.27M 97.81M 133.73M 164.18M -8.63M
Maintenance CapEx
-7.87M -11.98M n/a n/a -3.83M -990.17K
Growth CapEx
n/a -10.07M -26.83M -8.47M -1.18M -6.21M
Owner Earnings
151.05M 96.5M 129.92M 145.65M 167.65M -103.17K

© 2026 bestshares.com. All rights reserved.