Origin Bancorp Inc. logo

Origin Bancorp Inc.

OBK | NYSE
Chart Builder DCF Calculator
$53.50
-$0.14 (-0.26%)
Sep 22, 2026, 12:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
27.69M 29.52M 8.62M 14.65M 22.41M 14.27M 18.6M 20.99M 22.63M 13.43M 24.31M 21.76M 24.3M 29.48M 16.24M 21.31M 20.68M 28.32M 26.98M 27.73M 25.51M
Depreciation & Amortization
3.78M 3.71M 3.83M 4.02M 5.25M 4.53M 4.04M 4.15M 4.08M 4.3M 4.24M 4.57M 4.53M 4.5M 3.67M 2.07M 2.07M 1.71M 1.7M 1.72M 1.7M
Stock-Based Compensation
2.4M 2.11M 2.27M 2.07M 1.82M 1.21M 2.19M 1.69M 2.08M 1.4M 1.34M 1.16M 1.39M 901K 969K 842K 737K 651K 559K 471K 614K
Other Working Capital
13.92M 11.56M 6.09M -19.33M -1.18M 5.42M 992K -9.6M 6.16M -7.66M -3.4M 19.19M -8.33M -155K 782K -1.94M -195K -201K -203K -202K -204K
Other Non-Cash Items
3.95M -2.68M 41.63M 21M 6.09M 4.71M 13M -5.97M -5.23M 4.78M -1.76M -696K -6.62M 10.17M 7.72M 18.22M -10.73M -5.19M 6.4M 2.7M 44.44M
Deferred Income Tax
1.14M -793K -3.14M -1.77M 1.18M -273K 763K 626K -2.58M 13.22M 596K 1.59M 12.31M 6.95M 9.75M -961K 2.57M 1.52M 1.3M 4.45M -991K
Change in Working Capital
13.92M 11.56M 6.09M -19.33M -1.18M 5.42M 992K -9.6M 6.16M -7.66M -3.4M 19.19M -8.33M -155K 782K -1.94M -195K -201K -203K -202K -204K
Operating Cash Flow
52.88M 43.43M 59.3M 20.63M 35.56M 29.88M 39.58M 11.9M 27.13M 29.45M 25.33M 47.57M 27.58M 51.84M 39.12M 39.55M 15.14M 26.81M 36.73M 36.88M 71.07M
Capital Expenditures
-4.97M -3.56M -2.53M -1.03M -3.25M -5.45M -7.33M -5.36M -3.91M -9.32M -8.26M -3.47M -5.79M -2.83M -1.32M -3.08M -1.24M -1.54M -2.08M -586K -813K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.46M n/a n/a n/a
Purchase of Investments
-1.59B -527.44M -9.75M -241.49M -74.63M -188.77M -24.83M -35.36M -11.6M -10.75M -910K 8.12M -10.66M -21.7M 21.82M -157.67M -431.06M -118.31M -503.02M -24.93M -72.24M
Sales Maturities Of Investments
1.55B 521.7M 48.84M 280.37M 32.87M 207.42M 70.59M 53.78M 69.1M 116.14M 216.52M 46.24M 76.61M 50.27M 514.44M 46.51M 66.35M 61.41M 29.75M 42.74M 94.02M
Other Investing Acitivies
-196.56M -136.56M 117.34M -101.53M -15.52M 391.43M -6.65M -55.85M -215.28M -93.34M 57.26M -231.66M -276.79M -205.07M -51.75M -315.16M 35.51M -20.36M 217.28M 449.15M -130.15M
Investing Cash Flow
-244.24M -145.87M 153.9M -63.68M -58.04M 404.64M 31.78M -42.8M -161.68M 2.74M 264.61M -180.76M -216.63M -179.33M 483.18M -429.39M -330.45M -86.26M -258.07M 466.38M -109.19M
Debt Repayment
425.06M -69.41M -115.05M 114.93M -72.66M -20.07M -10.07M 29.01M -103.74M 67.31M -330.07M -536.7M 281.84M 190.43M -450.07M 599.94M 741K 4.25M 1.21M -2.52M -663.53M
Common Stock Repurchased
-6.83M -1.91M -9.51M -4.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.26M
Dividend Paid
-4.7M -4.7M -4.7M -4.73M -4.75M -4.68M -4.72M -4.68M -4.67M -4.66M -4.66M -4.63M -4.62M -4.62M -4.61M -3.57M -3.08M -3.07M -3.06M -3.05M -2.34M
Other Financial Acitivies
17.52M -24.58M 208.79M -214.95M 115.39M -261.36M -24.5M 3.03M 253.97M -121.91M -116.14M 315.06M 377.61M -1.63M -92.05M -467.22M 196.49M 411.93M 130.42M -317.84M 592.79M
Financial Cash Flow
433.34M -100.25M 79.6M -109.05M 38.43M -285.45M -38.22M 27.44M 145.62M -57.02M -450.65M -225.94M 655.19M 185.99M -545.76M 129.31M 194.14M 413.1M 128.57M -323.42M -74.19M
Net Cash Flow
241.99M -202.69M 292.8M -152.09M 15.95M 149.06M 33.14M -3.46M 11.07M -24.84M -160.71M -359.12M 466.14M 58.5M -23.45M -260.52M -121.17M 353.65M -92.77M 179.83M -112.31M
Free Cash Flow
47.92M 39.87M 56.77M 19.61M 32.31M 24.43M 32.24M 6.53M 23.23M 20.13M 17.07M 44.1M 21.79M 49.01M 37.81M 36.47M 13.89M 25.27M 34.66M 36.29M 70.25M
Adj. Free Cash Flow
45.51M 37.75M 54.5M 17.54M 30.5M 23.22M 30.06M 4.85M 21.15M 18.74M 15.73M 42.94M 20.4M 48.11M 36.84M 35.63M 13.16M 24.62M 34.1M 35.82M 69.64M
Maintenance CapEx
-3.78M -651.13K -2.23M -1.03M -3.25M -5.45M -5.54M -1.24M n/a -4.08M n/a n/a n/a n/a n/a -472.2K -1.24M -755.21K -2.08M -586K n/a
Growth CapEx
-1.18M -2.91M -293.77K n/a n/a n/a -1.79M -4.12M -3.91M -5.24M -8.26M -3.47M -5.79M -2.83M -1.32M -2.61M n/a -784.79K n/a n/a -813K
Owner Earnings
49.1M 42.77M 57.06M 19.61M 32.31M 24.43M 34.04M 10.66M 27.13M 25.37M 25.33M 47.57M 27.58M 51.84M 39.12M 39.08M 13.89M 26.06M 34.66M 36.29M 71.07M

© 2026 bestshares.com. All rights reserved.