NVIDIA Corporation logo

NVIDIA Corporation

NVDA | NASDAQ
Chart Builder DCF Calculator
$224
+$1.73 (+0.78%)
Sep 21, 2026, 10:34 AM ET · Market open
TTM
Period Ending
Q2 2027
Jul 25, 2026
Q1 2027
Apr 25, 2026
Q4 2026
Jan 24, 2026
Q3 2026
Oct 25, 2025
Q2 2026
Jul 26, 2025
Q1 2026
Apr 26, 2025
Q4 2025
Jan 25, 2025
Q3 2025
Oct 26, 2024
Q2 2025
Jul 27, 2024
Q1 2025
Apr 27, 2024
Q4 2024
Jan 27, 2024
Q3 2024
Oct 28, 2023
Q2 2024
Jul 29, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 28, 2023
Q3 2023
Oct 29, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 29, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 31, 2021
Q1 2022
May 1, 2021
Net Income
192.88B 159.61B 120.07B 99.2B 86.6B 76.77B 72.88B 63.07B 53.01B 42.6B 29.76B 18.89B 10.33B 4.79B 4.37B 5.96B 7.74B 9.46B 9.75B 8.21B 7.08B 5.33B
Depreciation & Amortization
3.69B 3.23B 2.84B 2.57B 2.3B 2.07B 1.86B 1.71B 1.6B 1.53B 1.51B 1.55B 1.58B 1.59B 1.54B 1.43B 1.32B 1.23B 1.17B 1.15B 1.15B 1.27B
Stock-Based Compensation
7.24B 6.84B 6.39B 6.07B 5.67B 5.2B 4.74B 4.41B 4.14B 3.83B 3.55B 3.29B 3.06B 2.87B 2.71B 2.52B 2.34B 2.15B 2B 1.87B 1.69B 1.6B
Other Working Capital
6.18B 7.64B 7.68B 7.44B 6.22B 9.34B 5.1B 4.23B 2.58B 4.24B 1.02B 930M 2.62B 1.21B 76M 262M -1.36B -1.49B -853M -913M 154M 120M
Other Non-Cash Items
-30.42B -25.31B -9.21B -4.57B -3.25B -1.24B -1.53B -1.04B -921M -710M -516M -116M -151M -22M 1.39B 1.44B 1.46B 1.48B -53M -145M -132M -160M
Deferred Income Tax
1.72B 2.34B -1.42B -2.63B -3.36B -5.08B -4.48B -3.96B -3.88B -2.93B -2.49B -3.06B -3.06B -2.76B -2.16B -1.74B -1.23B -972M -406M -347M -379M -274M
Change in Working Capital
-40.74B -21.06B -15.95B -17.49B -10.93B -1.56B -9.38B -5.24B -5.28B -3.79B -3.72B -1.72B 144M 347M -2.21B -3.17B -4.07B -4.38B -3.36B -2.59B -1.51B -980M
Operating Cash Flow
134.36B 125.65B 102.72B 83.16B 77.04B 76.16B 64.09B 58.96B 48.66B 40.52B 28.09B 18.84B 11.9B 6.82B 5.64B 6.43B 7.55B 8.97B 9.11B 8.14B 7.9B 6.79B
Capital Expenditures
-7.35B -6.57B -6.04B -5.84B -5.01B -4.09B -3.24B -2.41B -1.88B -1.19B -1.07B -1.32B -1.58B -1.72B -1.83B -1.6B -1.29B -1.04B -976M -986M -1.24B -1.27B
Cash Acquisitions
-1.16B -1.24B -1.54B -1.91B -1.37B -1.35B -1.01B -465M 139M 182M -83M -83M -539M -317M -49M -109M -312M -299M -263M -203M -1.35B -8.49B
Purchase of Investments
-85.17B -77.51B -58.12B -32.27B -27.83B -25.82B -28.06B -28.1B -29.35B -25.75B -19.11B -13.72B -9.66B -10.8B -11.96B -18.61B -23.18B -24.31B -24.81B -22.5B -20.29B -22.92B
Sales Maturities Of Investments
53.46B 24.88B 26.47B 11.43B 10.3B 11.3B 11.86B 11.76B 13.04B 11.42B 9.78B 10.63B 13.63B 16.77B 21.23B 26.12B 22.99B 19.7B 16.22B 12.35B 13.97B 12.82B
Other Investing Acitivies
-34.79B -13B -13B 22M 22M 22M 22M -113M -109M -88M -88M 31M 9M -12M -12M -18M n/a 5M 3M -27M -27M -32M
Investing Cash Flow
-75.01B -73.44B -52.23B -28.57B -23.89B -19.94B -20.42B -19.33B -18.16B -15.42B -10.57B -4.46B 1.86B 3.92B 7.38B 5.79B -1.8B -5.95B -9.83B -11.37B -8.94B -19.89B
Debt Repayment
24.84B n/a n/a n/a n/a -1.25B -1.25B n/a n/a n/a n/a -1.25B -1.25B n/a -22M -22M -1.03B 3.97B 3.98B 3.97B 4.98B -30M
Common Stock Repurchased
-57.44B -47.43B -40.09B -44.08B -42.62B -40.06B -33.71B -28.55B -21.36B -17.27B -9.53B -8.09B -7.77B -8.04B -10.04B -8.83B -5.34B -2B n/a n/a n/a n/a
Dividend Paid
-6.78B -973M -974M -977M -978M -980M -834M -688M -540M -394M -395M -394M -397M -397M -398M -401M -401M -400M -399M -397M -396M -396M
Other Financial Acitivies
-9.68B -6.31B -7.41B -7.16B -6.48B -6.28B -6.57B -6.8B -5.92B -4.93B -3.95B -2.18B -1.72B -1.36B -1.16B -1.46B -1.75B -1.84B -1.99B -1.59B -1.43B -1.22B
Financial Cash Flow
-48.55B -54.2B -48.47B -52.22B -50.08B -48.57B -42.36B -36.04B -27.82B -22.6B -13.63B -11.66B -10.89B -9.55B -11.62B -10.71B -8.37B -110M 1.87B 2.27B 3.39B -1.41B
Net Cash Flow
10.8B -2B 2.02B 2.38B 3.07B 7.65B 1.31B 3.59B 2.69B 2.51B 3.89B 2.72B 2.87B 1.19B 1.4B 1.51B -2.62B 2.91B 1.14B -963M 2.35B -14.52B
Free Cash Flow
127.01B 119.08B 96.68B 77.32B 72.02B 72.06B 60.85B 56.55B 46.79B 39.33B 27.02B 17.52B 10.32B 5.1B 3.81B 4.83B 6.26B 7.93B 8.13B 7.16B 6.67B 5.52B
Adj. Free Cash Flow
119.76B 112.24B 90.29B 71.25B 66.35B 66.86B 56.12B 52.14B 42.65B 35.51B 23.47B 14.22B 7.26B 2.24B 1.1B 2.31B 3.93B 5.77B 6.13B 5.29B 4.97B 3.91B
Maintenance CapEx
-2.12B -1.52B -521.85M -521.85M -521.85M n/a n/a n/a n/a n/a -248M -757M -1.29B -1.69B -1.44B -933.36M -403.36M n/a n/a -20.01M -255.8M -294.47M
Growth CapEx
-5.23B -5.05B -5.52B -5.31B -4.49B -4.09B -3.24B -2.41B -1.88B -1.19B -821M -567M -289M -29.64M -390.64M -663.64M -885.64M -1.04B -976M -965.99M -981.2M -976.53M
Owner Earnings
132.24B 124.13B 102.2B 82.64B 76.51B 76.16B 64.09B 58.96B 48.66B 40.52B 27.84B 18.08B 10.61B 5.13B 4.2B 5.49B 7.15B 8.97B 9.11B 8.12B 7.65B 6.49B

© 2026 bestshares.com. All rights reserved.