NVIDIA Corporation logo

NVIDIA Corporation

NVDA | NASDAQ
Chart Builder DCF Calculator
$225.04
+$2.77 (+1.25%)
Sep 21, 2026, 11:18 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jan 24, 2026
FY 2025
Jan 25, 2025
FY 2024
Jan 27, 2024
FY 2023
Jan 28, 2023
FY 2022
Jan 29, 2022
FY 2021
Jan 30, 2021
Net Income
120.07B 72.88B 29.76B 4.37B 9.75B 4.33B
Depreciation & Amortization
2.84B 1.86B 1.51B 1.54B 1.17B 1.1B
Stock-Based Compensation
6.39B 4.74B 3.55B 2.71B 2B 1.4B
Other Working Capital
7.68B 5.1B 1.02B 76M -942M 59M
Other Non-Cash Items
-9.21B -1.53B -516M 1.39B -53M -20M
Deferred Income Tax
-1.42B -4.48B -2.49B -2.16B -406M -282M
Change in Working Capital
-15.95B -9.38B -3.72B -2.21B -3.36B -703M
Operating Cash Flow
102.72B 64.09B 28.09B 5.64B 9.11B 5.82B
Capital Expenditures
-6.04B -3.24B -1.07B -1.83B -976M -1.13B
Cash Acquisitions
-1.54B -1.01B -83M -49M -263M -8.52B
Purchase of Investments
-58.12B -28.06B -19.07B -11.98B -24.81B -19.34B
Sales Maturities Of Investments
26.47B 11.86B 9.78B 21.24B 16.22B 9.32B
Other Investing Acitivies
-13B 22M -124M n/a n/a n/a
Investing Cash Flow
-52.23B -20.42B -10.57B 7.38B -9.83B -19.68B
Debt Repayment
n/a -1.25B -1.25B n/a 3.98B 4.97B
Common Stock Repurchased
-40.09B -33.71B -9.53B -10.04B n/a n/a
Dividend Paid
-974M -834M -395M -398M -399M -395M
Other Financial Acitivies
-7.41B -6.57B -2.46B -1.18B -1.99B -963M
Financial Cash Flow
-48.47B -42.36B -13.63B -11.62B 1.87B 3.8B
Net Cash Flow
2.02B 1.31B 3.89B 1.4B 1.14B -10.05B
Free Cash Flow
96.68B 60.85B 27.02B 3.81B 8.13B 4.69B
Adj. Free Cash Flow
90.29B 56.12B 23.47B 1.1B 6.13B 3.3B
Maintenance CapEx
n/a n/a n/a -1.82B n/a -330.31M
Growth CapEx
-6.04B -3.24B -1.07B -9.03M -976M -797.69M
Owner Earnings
102.72B 64.09B 28.09B 3.82B 9.11B 5.49B

© 2026 bestshares.com. All rights reserved.