NuStar Energy L.P. logo

NuStar Energy L.P.

NS | NYSE
Chart Builder DCF Calculator
$21.96
-$0.41 (-1.83%)
May 02, 2024, 04:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Q4 2019
Dec 30, 2019
Q3 2019
Sep 29, 2019
Q2 2019
Jun 29, 2019
Q1 2019
Mar 30, 2019
Net Income
42.74M 70.39M 51.2M 46.14M 105.94M 91.6M 59.63M 59.2M 12.31M 57.52M -124.93M 63.38M 42.26M 15.53M -96.64M 29.77M -147.64M 78.41M 47.81M 45.95M -277.86M
Depreciation & Amortization
64.66M 64.24M 64.3M 63.57M 63.61M 64.97M 65.08M 64.06M 65.13M 65.03M 68.01M 70.88M 70.47M 70.88M 72.59M 71.39M 70.25M 70.63M 68.55M 67.88M 74.41M
Stock-Based Compensation
4.34M 3.9M 4.35M 3.67M 3.63M 3.92M 3.12M 3.33M 3.41M 3.75M 3.31M 3.28M 3.87M 3.38M 2.91M 2.61M 2.59M 4.33M 4.29M 2.79M 2.98M
Other Working Capital
34.11M -47.66M 62.59M -33.59M 27.02M -20.67M 45.6M -48.77M 32.98M -34.17M 56.7M -50.23M 14.27M 28.93M 3.3M -13.08M 2.12M 15.76M -5.64M 6.73M -24.72M
Other Non-Cash Items
145.79M -6.15M 3.05M 245K -42.77M -14.99M 2.1M 887K 44.49M -1.34M -4.83M 192K 3.96M 32.13M -661K 5.11M 233.77M 1.57M 4.46M 8.11M 329.09M
Deferred Income Tax
n/a 7.38M n/a n/a n/a -946K n/a n/a n/a -1.37M 188.97M n/a n/a 1.21M 145.89M 199K -999K 129K -30K 272K -847K
Change in Working Capital
24.99M -31.89M 31.2M -25.91M 34.18M -30.78M 61.56M -51.03M 20.49M -29.2M 62.34M -69.16M 25.1M 10M -1.66M 9.94M -6.53M -966K -11.3M 12.32M -24.2M
Operating Cash Flow
139.73M 107.87M 154.1M 87.72M 164.58M 113.77M 191.49M 76.46M 145.83M 94.38M 192.86M 68.58M 145.66M 133.14M 122.42M 119.01M 151.43M 154.1M 113.77M 137.33M 103.57M
Capital Expenditures
-34.64M -43.08M -40.93M -28.14M -26.39M -32.26M -41.01M -32.89M -47.25M -43.44M -43.89M -46.63M -45.91M -52.52M -44.34M -39.88M -71.99M -98.62M -143.87M -163.79M -140.03M
Cash Acquisitions
42K 123K 12K 99K 102.67M -369K 112K 59.19M 341K 246.14M 35K 174K 130K n/a n/a n/a n/a -227.71M 227.71M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.55M 3.33M -1.45M 1.45M 12.4M 3.97M -1M 5.78M 6.15M 246.14M 9.41M 174K 130K 104.74M 117K 5.22M 565K 227.84M -929K 64K 79K
Investing Cash Flow
-40.15M -42.96M -42.37M -26.59M 88.67M -28.66M -40.9M 26.3M -41.1M 202.7M -34.48M -46.45M -45.78M 52.22M -44.22M -34.66M -71.42M -98.49M 82.91M -163.73M -139.95M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a 165.7M -344.17M -174.52M n/a -222.39M n/a n/a n/a -3.38M n/a n/a n/a -1.21M -1K n/a -8.82M 144.14M -210K -2K -6.37M
Dividend Paid
-73.9M -73.7M -72.52M -76.59M -77.02M -76.93M -76.19M -75.53M -75.07M -75.72M -75.7M -75.7M -75.7M -75.57M -75.57M -74.1M -95.59M -95.1M -95.08M -95.08M -94.79M
Other Financial Acitivies
-23.01M 7.28M -38.28M 14.07M -185.67M -1.13M -71.16M -34.3M -24.65M -223.63M -97.68M 48.58M -150.03M -12.95M 35.02M -11.13M 18.5M 41.55M -102.78M 121.72M 141.91M
Financial Cash Flow
-96.91M -66.43M -110.8M -62.52M -262.69M -78.07M -147.35M -109.83M -99.71M -299.34M -173.39M -27.12M -225.73M -88.52M -40.55M -85.23M -77.09M -53.55M -197.86M 26.64M 47.12M
Net Cash Flow
2.61M 7.65M 654K -1.25M -9.26M 7M 3.23M -6.48M 5.19M -2.31M -15.55M -4.75M -125.38M 98.13M 38.22M -415K 1.51M 856K -758K 348K 10.89M
Free Cash Flow
105.09M 64.79M 113.17M 59.58M 138.19M 81.51M 150.48M 43.56M 98.58M 50.94M 148.97M 21.95M 99.75M 80.62M 78.08M 79.14M 79.44M 55.48M -30.1M -26.46M -36.46M
Adj. Free Cash Flow
100.75M 60.89M 108.82M 55.91M 134.57M 77.59M 147.36M 40.23M 95.17M 47.19M 145.66M 18.67M 95.87M 77.24M 75.18M 76.53M 76.85M 51.16M -34.39M -29.26M -39.44M
Maintenance CapEx
-34.64M n/a -40.93M -28.14M -26.39M -3.24M -38.93M -25.8M n/a n/a n/a n/a -45.91M -52.52M -44.34M -39.88M -71.99M -98.62M -143.87M -163.79M -121.84M
Growth CapEx
n/a -43.08M n/a n/a n/a -29.02M -2.08M -7.09M -47.25M -43.44M -43.89M -46.63M n/a n/a n/a n/a n/a n/a n/a n/a -18.19M
Owner Earnings
105.09M 107.87M 113.17M 59.58M 138.19M 110.53M 152.56M 50.65M 145.83M 94.38M 192.86M 68.58M 99.75M 80.62M 78.08M 79.14M 79.44M 55.48M -30.1M -26.46M -18.27M

© 2026 bestshares.com. All rights reserved.