NuStar Energy L.P.

NS | NYSE

Price Alert Chart Builder DCF Calculator

$21.96

-$0.41 (-1.83%)

At close: May 02, 2024, 04:00 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020	FY 2019 Dec 30, 2019	FY 2018 Dec 30, 2018
Net Income	273.66M	222.75M	38.23M	-198.98M	-105.69M	205.79M
Depreciation & Amortization	255.71M	259.24M	274.38M	285.1M	281.46M	297.87M
Stock-Based Compensation	15.55M	13.78M	14.21M	11.48M	14.39M	n/a
Other Working Capital	8.36M	9.14M	-13.43M	21.27M	-7.87M	23.1M
Other Non-Cash Items	-29.27M	32.48M	186.95M	416.44M	343.23M	-30.91M
Deferred Income Tax	-8.97M	-946K	-1.37M	212K	-476K	2.04M
Change in Working Capital	7.59M	249K	-10.92M	11.75M	-24.15M	57.4M
Operating Cash Flow	514.27M	527.55M	501.48M	526M	508.76M	544.21M
Capital Expenditures	-138.54M	-153.42M	-179.87M	-208.72M	-546.3M	-465.14M
Cash Acquisitions	102.9M	59.27M	246.48M	110.64M	228.15M	229.24M
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	12.4M	9.78M	9.37M	-10.65M	-1.1M	82.12M
Investing Cash Flow	-23.24M	-84.37M	75.98M	-98.08M	-319.25M	-153.78M
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	488.22M	-222.39M	-3.38M	-10.03M	1.45B	2.43B
Dividend Paid	-299.84M	-303.71M	-302.81M	-320.83M	-380.05M	n/a
Other Financial Acitivies	-202.59M	-131.24M	-422.77M	29.44M	202.4M	-399.87M
Financial Cash Flow	-502.43M	-434.95M	-725.58M	-291.38M	-177.65M	-399.87M
Net Cash Flow	-2.47M	8.94M	-147.99M	137.45M	11.34M	-10.65M
Free Cash Flow	375.73M	374.13M	321.61M	317.27M	-37.54M	79.07M
Adj. Free Cash Flow	360.18M	360.35M	307.4M	305.8M	-51.93M	79.07M
Maintenance CapEx	-138.54M	-3.67M	n/a	-208.72M	-546.3M	-274.1M
Growth CapEx	n/a	-149.75M	-179.87M	n/a	n/a	-191.04M
Owner Earnings	375.73M	523.88M	501.48M	317.27M	-37.54M	270.11M