Newsmax Inc. logo

Newsmax Inc.

NMAX | NYSE
Chart Builder DCF Calculator
$10.88
+$0.56 (+5.43%)
At close: Sep 21, 2026, 4:00 PM ET
$10.95
+$0.07 (+0.64%)
Pre-market: Sep 22, 2026, 8:29 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Net Income
-7.09M -84.45M -99.5M -103.41M -109.07M -38.72M -72.17M -66.75M -58.44M -53.61M -2.93M -1.46M
Depreciation & Amortization
3.24M 6.26M 6.24M 6.03M 6.02M 6.1M 6.17M 5.69M 5.21M 3.63M 2.06M 1.03M
Stock-Based Compensation
n/a 3.42M 4.99M 4.99M 4.99M 1.58M n/a n/a n/a n/a n/a n/a
Other Working Capital
-27.29M -655.05K 9.78M -14.8M 12.26M -43.27M 14.03M 38.82M 40.35M 50.14M 1.52M 757.91K
Other Non-Cash Items
8.36M 13.89M 17.31M 16.14M 14.35M 19.38M 12.88M 14.38M 17.69M 10.85M 10.2M 5.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-30.02M -10.49M 6.49M -18.34M 3.5M -49.45M 4.43M 26.84M 30.8M 38.51M -6.64M -3.32M
Operating Cash Flow
-25.51M -71.37M -64.45M -94.59M -80.21M -61.11M -48.69M -19.84M -4.74M -617.52K 2.69M 1.35M
Capital Expenditures
-1.96M -2.82M -2.65M -2.28M -1.48M -984.25K -996.29K -699.56K -611.7K -489.33K -404.21K -202.11K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-17.22M -112.63M -148.95M -190M -189.16M -94.11M -57.43M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
70.47M 91.22M 98.47M 77.3M 27.69M 6.94M -247 314.19K 314.19K 314.04K n/a n/a
Other Investing Acitivies
8.16M n/a n/a n/a 247 247 247 -40.68K -81.85K -81.85K -81.85K -40.93K
Investing Cash Flow
59.46M -24.22M -53.12M -114.99M -162.95M -88.15M -58.43M -426.05K -379.37K -257.15K -486.06K -243.03K
Debt Repayment
-141.6K -227.12K -199.24K -703.46K -704.26K -691.35K -689.37K -139.04K -90.1K -17.49K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -610.14K -915.07K -915.07K -915.07K -304.93K n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
51.66K 13.49M 6.71M 6.71M 49.15M 35.67M 42.45M 42.66M 427.44K 427.44K 427.44K 213.72K
Financial Cash Flow
858.93K 6.07M 153.96M 228.75M 270.35M 273.04M 125.13M 50.55M 8.36M 409.96K 427.44K 213.72K
Net Cash Flow
3.36M -89.52M 16.38M -824.78K 27.19M 123.78M 18.02M 30.28M 3.25M -464.71K 2.63M 1.32M
Free Cash Flow
-27.47M -74.19M -67.11M -96.87M -81.69M -62.09M -49.68M -20.53M -5.35M -1.11M 2.29M 1.14M
Adj. Free Cash Flow
-27.47M -77.61M -72.1M -101.87M -86.68M -63.67M -49.68M -20.53M -5.35M -1.11M 2.29M 1.14M
Maintenance CapEx
-1.5M -1.26M -1.02M -896.42K n/a -122.37K -207.49K -409.6K -611.7K n/a n/a n/a
Growth CapEx
-456.27K -1.56M -1.63M -1.39M -1.48M -861.88K -788.8K -289.96K n/a n/a n/a n/a
Owner Earnings
-27.01M -72.63M -65.47M -95.49M -80.21M -61.23M -48.89M -20.24M -5.35M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.