Newsmax Inc. logo

Newsmax Inc.

NMAX | NYSE
Chart Builder DCF Calculator
$10.88
+$0.56 (+5.43%)
At close: Sep 21, 2026, 4:00 PM ET
$10.86
-$0.02 (-0.18%)
After-hours: Sep 21, 2026, 7:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
Net Income
-99.5M -72.17M -41.78M -19.94M
Depreciation & Amortization
6.33M 6.17M 3.67M 2.56M
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
9.78M 14.03M 5.84M -1.6M
Other Non-Cash Items
22.22M 12.88M 29.73M 3.01M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
6.49M 4.43M 4.55M 7.05M
Operating Cash Flow
-64.45M -48.69M -3.83M -7.32M
Capital Expenditures
-2.65M -996.29K -916.99K -5.88M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-148.95M -57.43M n/a -4.96M
Sales Maturities Of Investments
98.47M n/a 6.31M 5.24M
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-53.12M -58.43M 5.4M -5.6M
Debt Repayment
-199.24K -689.37K 427.44K n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-915.07K n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a
Financial Cash Flow
153.96M 125.13M 427.44K n/a
Net Cash Flow
16.38M 18.02M 1.99M 4.05M
Free Cash Flow
-67.11M -49.68M -4.75M -13.2M
Adj. Free Cash Flow
-67.11M -49.68M -4.75M -13.2M
Maintenance CapEx
-601.29K n/a -916.99K -5.88M
Growth CapEx
-2.05M -996.29K n/a n/a
Owner Earnings
-65.06M -48.69M -4.75M -13.2M

© 2026 bestshares.com. All rights reserved.