Newsmax Inc. logo

Newsmax Inc.

NMAX | NYSE
Chart Builder DCF Calculator
$10.99
+$0.11 (+1.01%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Net Income
2.19M -2.19M -2.97M -4.12M -75.18M -17.23M -6.89M -9.77M -4.83M -50.68M -1.46M -1.46M
Depreciation & Amortization
-1.52M 1.52M 1.71M 1.53M 1.5M 1.5M 1.51M 1.51M 1.58M 1.57M 1.03M 1.03M
Stock-Based Compensation
n/a n/a n/a n/a 3.42M 1.58M n/a n/a n/a n/a n/a n/a
Other Working Capital
19.1M -19.1M 543.21K -27.83M 45.74M -8.67M -24.04M -765.99K -9.8M 48.63M 757.91K 757.91K
Other Non-Cash Items
-3.73M 3.73M 4.78M 3.58M 1.8M 7.15M 3.6M 1.79M 6.84M 653.64K 5.1M 5.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
25.71M -25.71M -897.03K -29.12M 45.24M -8.72M -25.73M -7.28M -7.71M 45.15M -3.32M -3.32M
Operating Cash Flow
22.64M -22.64M 2.63M -28.13M -23.22M -15.73M -27.51M -13.75M -4.12M -3.31M 1.35M 1.35M
Capital Expenditures
242.85K -242.85K -867.52K -1.09M -616.38K -73.08K -498.84K -289.96K -122.37K -85.12K -202.11K -202.11K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
351.35K -351.35K -16.38M -841.57K -95.06M -36.67M -57.43M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 20.86M 49.61M 20.75M 7.25M -314.43K n/a 146 314.04K n/a n/a
Other Investing Acitivies
8.16M n/a n/a n/a n/a n/a n/a 247 n/a n/a -40.93K -40.93K
Investing Cash Flow
8.76M -594.2K 3.62M 47.68M -74.92M -29.5M -58.25M -289.72K -122.22K 228.92K -243.03K -243.03K
Debt Repayment
n/a -47.36K -46.11K -48.14K -85.53K -19.47K -550.33K -48.94K -72.62K -17.49K n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -610.14K -304.93K n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
51.66K n/a n/a n/a 13.49M -6.78M n/a 42.45M n/a n/a 213.72K 213.72K
Financial Cash Flow
51.66K 2.78K 7.22K 797.27K 5.27M 147.89M 74.8M 42.4M 7.95M -17.49K 213.72K 213.72K
Net Cash Flow
n/a -3.23M 6.25M 339.54K -92.88M 102.67M -10.95M 28.35M 3.71M -3.1M 1.32M 1.32M
Free Cash Flow
22.89M -22.89M 1.76M -29.23M -23.84M -15.8M -28.01M -14.04M -4.24M -3.39M 1.14M 1.14M
Adj. Free Cash Flow
22.89M -22.89M 1.76M -29.23M -27.26M -17.38M -28.01M -14.04M -4.24M -3.39M 1.14M 1.14M
Maintenance CapEx
-242.85K -242.85K -122.67K -896.42K n/a n/a n/a n/a -122.37K -85.12K -202.11K -202.11K
Growth CapEx
485.71K n/a -744.85K -197.12K -616.38K -73.08K -498.84K -289.96K n/a n/a n/a n/a
Owner Earnings
22.4M -22.89M 2.5M -29.03M -23.22M -15.73M -27.51M -13.75M -4.24M -3.39M 1.14M 1.14M

© 2026 bestshares.com. All rights reserved.