Nature's Sunshine Products Inc. logo

Nature's Sunshine Products Inc.

NATR | NASDAQ
Chart Builder DCF Calculator
$13.02
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$13.02
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.57M 435K 201K 15.62M 14.43M 10.4M 8M 17.67M 16.46M 17.65M 16.42M 9.16M 6.21M 4.49M 550K 12.27M 17.53M 23.37M 30.21M 23.05M 24.77M 24.1M
Depreciation & Amortization
2.75M -275K n/a 14.56M 14.56M 14.56M 14.22M 13.23M 12.82M 12.16M 11.8M 11.68M 11.21M 11.06M 11.03M 11M 11.07M 11.19M 11.16M 11.19M 11.21M 10.88M
Stock-Based Compensation
2.32M 324K -15K 5.43M 5.1M 4.72M 4.79M 4.68M 5.03M 5.2M 4.89M 4.76M 4.06M 3.16M 2.9M 2.71M 3M 3.53M 3.73M 4.6M 4.73M 4.4M
Other Working Capital
-27.92M -12.55M n/a 14.21M 2.12M -4.4M -13.99M -16.26M -11.66M -2.18M 5.84M 5.69M 1.93M 419K -9.73M -6.97M -2.42M -5.86M -1.68M -4.02M -8.55M -9.4M
Other Non-Cash Items
41.22M 35.65M 34.06M 4.01M 4.64M 10.11M 10.57M 5.14M 6.31M 5.11M 3.47M 2.9M 4.58M 4.8M 6.95M 9.83M 8.31M 7.06M 8.38M 7.36M 4.64M 2.71M
Deferred Income Tax
5.58M 3.73M 1.08M -3.79M -4.83M -3.49M -1.66M -5.51M -6.22M -8.05M -8.53M -2.35M -1.06M 2.13M 6.6M -1.05M -544K -846K -4.13M -2.68M -3.52M -4.05M
Change in Working Capital
-29.92M -9M n/a 2.99M -2.99M -8.42M -8.46M -11.55M -6.95M 2.02M 13.18M 9.07M 2.32M -7.68M -27.32M -23.29M -24.81M -20.35M -14.74M -12.44M -7.88M -11.16M
Operating Cash Flow
25.52M 30.87M 35.32M 37.61M 28.75M 25.72M 25.3M 22.71M 27.46M 34.09M 41.23M 35.2M 27.32M 17.96M 710K 11.46M 14.55M 23.95M 34.61M 31.09M 33.95M 26.88M
Capital Expenditures
-11.76M -7.85M -6.48M -6.34M -6.39M -8.39M -10.97M -10.02M -12.77M -11.84M -10.48M -12.13M -8.62M -8.44M -7.63M -6.77M -7.53M -7.2M -6.67M -6.04M -5.59M -4.68M
Cash Acquisitions
-6.16M -6.16M -6.16M n/a n/a n/a n/a n/a n/a n/a n/a 7.63M 7.63M 7.63M 7.63M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-203K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 31K 31K 12K n/a -31K -31K -12K -16K -16K -16K -16K
Sales Maturities Of Investments
247K n/a n/a n/a n/a n/a n/a n/a n/a n/a 31K -73K -73K -4K n/a 104K 104K 35K 175K 175K 175K 175K
Other Investing Acitivies
-6.52M -6.48M -6.48M n/a n/a n/a n/a n/a n/a n/a -31K -7.59M -7.59M -7.64M -7.63M -19K -19K 31K -105K -159K -159K -159K
Investing Cash Flow
-17.92M -14.01M -12.64M -6.34M -6.39M -8.39M -10.97M -10.02M -12.77M -11.84M -10.48M -12.13M -8.62M -8.44M -7.63M -6.72M -7.47M -7.15M -6.61M -6.04M -5.59M -4.68M
Debt Repayment
n/a n/a n/a n/a n/a -2.11M n/a -216K -537K 1.1M -1.17M -1.27M -1.27M -1.11M -1.25M -1.53M -2.12M -2.11M -2.2M -3.33M -2.67M 3.01M
Common Stock Repurchased
9.67M 349K 373K -14.8M -13.49M -7.49M -8.86M -12.61M -13.2M -7.42M -6.4M -2.85M -2.52M -6.42M -13.57M -14.37M -17.9M -15.4M -7.43M -6M -1.5M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.86M -19.86M -19.86M -19.86M n/a
Other Financial Acitivies
-21.04M -18.81M -17.98M -1.03M -959K -1.15M -1.05M -1.1M -715K -372K -385K -179K -256K -499K -1.43M 587K 145K 1.39M 1.57M 136K 682K -283K
Financial Cash Flow
-11.37M -18.46M -17.61M -15.82M -14.45M -10.74M -9.91M -13.92M -14.45M -6.69M -7.96M -4.31M -4.04M -8.03M -16.25M -17.55M -22.11M -39.78M -31.72M -30.62M -24.92M 2.73M
Net Cash Flow
-5.16M 1.09M 9.19M 16.85M 12.65M 8.71M 2.33M 2.67M -275K 12.05M 22.34M 19.05M 12.63M -821K -26.15M -18.55M -18.56M -24.71M -5.89M -6.73M 4.65M 27.11M
Free Cash Flow
13.76M 23.02M 28.84M 31.27M 22.36M 17.33M 14.33M 12.69M 14.69M 22.25M 30.75M 23.08M 18.7M 9.52M -6.92M 4.69M 7.03M 16.75M 27.94M 25.05M 28.36M 22.2M
Adj. Free Cash Flow
11.44M 22.69M 28.86M 25.84M 17.27M 12.61M 9.54M 8.01M 9.66M 17.05M 25.86M 18.32M 14.64M 6.37M -9.82M 1.98M 4.03M 13.22M 24.21M 20.44M 23.63M 17.8M
Maintenance CapEx
-9.23M -4.69M -2.98M -2.19M -3.37M -6.01M -8.54M -8.02M -10.15M -7.07M -6.08M -8.81M -6.46M -8.44M -6.12M -3.23M -2.25M -13.52K n/a n/a n/a -1M
Growth CapEx
-2.53M -3.16M -3.5M -4.15M -3.02M -2.39M -2.43M -2.01M -2.62M -4.78M -4.4M -3.32M -2.15M n/a -1.5M -3.54M -5.27M -7.19M -6.67M -6.04M -5.59M -3.68M
Owner Earnings
16.29M 26.18M 32.34M 35.42M 25.38M 19.71M 16.75M 14.7M 17.31M 27.03M 35.14M 26.4M 20.85M 9.52M -5.41M 8.24M 12.3M 23.94M 34.61M 31.09M 33.95M 25.88M

© 2026 bestshares.com. All rights reserved.