Nature's Sunshine Products Inc. logo

Nature's Sunshine Products Inc.

NATR | NASDAQ
Chart Builder DCF Calculator
$13.15
+$0.13 (+1.00%)
Sep 22, 2026, 11:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
20.45M 7.89M 15.08M 550K 30.21M 22.96M
Depreciation & Amortization
13.84M 14.22M 11.82M 11M 11.16M 10.74M
Stock-Based Compensation
5.78M 4.79M 4.89M 2.9M 3.73M 3.79M
Other Working Capital
5.52M -13.99M 5.84M -9.73M -1.68M -1.25M
Other Non-Cash Items
609K 8.52M 4.79M 6.98M 8.38M 3.74M
Deferred Income Tax
-2.27M -1.66M -8.53M 6.6M -4.13M -4.36M
Change in Working Capital
-3.09M -8.46M 13.18M -27.32M -14.74M 793K
Operating Cash Flow
35.32M 25.3M 41.23M 710K 34.61M 37.66M
Capital Expenditures
-6.48M -10.97M -10.48M -7.63M -6.67M -4.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 54K n/a
Investing Cash Flow
-6.48M -10.97M -10.48M -7.63M -6.61M -4.91M
Debt Repayment
n/a n/a -1.17M -1.55M -2.2M 3.41M
Common Stock Repurchased
-16.31M -8.86M -6.4M -13.57M -7.43M n/a
Dividend Paid
n/a n/a n/a n/a -19.86M n/a
Other Financial Acitivies
-7.46M -1.05M -385K -1.13M n/a 472K
Financial Cash Flow
-23.77M -9.91M -7.96M -16.25M -31.72M 3.88M
Net Cash Flow
9.19M 2.33M 22.34M -26.15M -5.89M 38.44M
Free Cash Flow
28.84M 14.33M 30.75M -6.92M 27.94M 32.75M
Adj. Free Cash Flow
23.06M 9.54M 25.86M -9.82M 24.21M 28.97M
Maintenance CapEx
-2.6M -9.51M -6.41M -7.63M n/a -424.94K
Growth CapEx
-3.88M -1.46M -4.07M n/a -6.67M -4.48M
Owner Earnings
32.72M 15.79M 34.82M -6.92M 34.61M 37.23M

© 2026 bestshares.com. All rights reserved.