Murphy Oil Corporation logo

Murphy Oil Corporation

MUR | NYSE
Chart Builder DCF Calculator
$36.09
-$0.09 (-0.25%)
Sep 22, 2026, 12:21 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
399.97M 102.91M 138.8M 180.68M 391.77M 512.91M 538.15M 613.4M 688.43M 624.03M 723.68M 804.6M 1.1B 1.42B 1.14B 1.12B 656.56M 220.01M 18.68M -357.1M -732.16M -1.03B
Depreciation & Amortization
1.33B 1.07B 992.33M 952.39M 668.93M 625.15M 642.12M 639.45M 876.94M 877.07M 861.6M 851.15M 828.17M 808.36M 776.82M 754.23M 746.71M 778.14M 812.29M 866.36M 890.97M 895.13M
Stock-Based Compensation
42.31M 16.61M 16.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.83M 3.83M 3.83M 3.83M n/a n/a
Other Working Capital
-100.11M -82.57M -39.59M 8.55M 30.87M 46.29M 38.38M 30.91M -10.83M -58K -6.83M -12.92M 4.66M 4.1M 3.18M 20.79M 9.67M 8.99M 3.57M 9.51M 16.72M 3.48M
Other Non-Cash Items
276M 253.38M 178.78M 225.47M 339.2M 347.07M 401.4M 437.48M 241.86M 265.1M 83.01M -30.93M -325.35M -415.23M 29.86M -90.67M 104.89M 360.59M 423.95M 761.89M 1.19B 1.22B
Deferred Income Tax
142.87M 55.19M 34.67M 50.6M 39.72M 69.3M 72.43M 72.86M 141.19M 150.26M 179.82M 231.08M 311.95M 355.37M 286.08M 268.11M 127.69M 28.42M -40.19M -147.49M -211.34M -285.54M
Change in Working Capital
-300.28M -229.11M -113.39M 22.58M 81.66M 76.45M 74.88M 75.26M -82.9M -48.68M -99.36M -148.64M 40.53M -59.84M -65.73M -58.75M 55.45M 131.74M 203.61M 188.47M -15.04M -157.15M
Operating Cash Flow
1.89B 1.27B 1.25B 1.43B 1.52B 1.63B 1.73B 1.84B 1.87B 1.87B 1.75B 1.71B 1.96B 2.11B 2.17B 2B 1.7B 1.52B 1.42B 1.32B 1.12B 647.82M
Capital Expenditures
-1.65B -1.09B -1.05B -1.03B -337.43M -295.58M -174.88M -176.53M -923.72M -1.01B -1.1B -1.11B -1.21B -1.21B -1.11B -1.03B -824.48M -674.84M -688.21M -731.07M -746.58M -754.92M
Cash Acquisitions
-23.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13.75M 13.75M 13.75M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
16.09M 16.09M 16.09M n/a -733.29M -733.29M -733.29M -733.29M 102.91M 102.91M 102.91M 107.44M 4.48M 4.53M 4.53M 465K 1.19M 2.48M 270.5M 288.48M 287.8M 286.46M
Investing Cash Flow
-1.65B -1.07B -1.03B -1.03B -1.07B -1.03B -908.16M -909.81M -820.8M -902.45M -998.68M -1B -1.2B -1.21B -1.11B -1.03B -823.29M -672.36M -417.71M -428.85M -445.03M -454.71M
Debt Repayment
221.05M 48.17M 98.36M 124.32M 174.21M 124.41M -75.64M -300.17M -548.83M -498.82M -498.8M -445.55M -444.88M -648.32M -648.34M -565.33M -467.5M -298.27M -532.67M -431.67M -239.66M -213.74M
Common Stock Repurchased
-1.57M -3.34M -102.64M -103.85M -298.08M -351.42M -301.35M -375.13M -255.91M -200.02M -150.02M -75.02M n/a n/a n/a n/a -1.08M -1.08M -1.08M -1.08M n/a n/a
Dividend Paid
-243.31M -189.35M -186.21M -183.55M -181.83M -181.21M -179.96M -178.53M -176.66M -173.83M -170.98M -167.52M -163.6M -147.84M -128.22M -108.66M -89.11M -81.22M -77.2M -77.1M -76.99M -76.88M
Other Financial Acitivies
-107.94M -66.81M -73.59M -88.55M -98.92M -125.95M -159.59M -131.3M -99.96M -80.6M -103.92M -155.25M -202.23M -266.18M -305.06M -320.56M -297.72M -220.06M -183.56M -95.13M -90.25M -85.25M
Financial Cash Flow
-131.77M -211.33M -264.07M -251.63M -404.63M -534.18M -716.54M -985.13M -1.08B -953.27M -923.72M -843.35M -810.71M -1.06B -1.08B -994.55M -855.4M -600.63M -794.51M -604.97M -406.9M -375.87M
Net Cash Flow
105.8M -14.16M -46.37M 154.74M 46.01M 69.48M 106.5M -56.55M -35.74M 11.05M -174.89M -138.23M -62.66M -168.2M -29.22M -39.07M 13.92M 249.72M 210.58M 285.43M 272.6M -176.88M
Free Cash Flow
240.46M 177.93M 198.16M 405.44M 1.18B 1.34B 1.55B 1.66B 941.82M 862.41M 647.16M 596.78M 746.73M 892.78M 1.05B 960.26M 870.64M 847.89M 733.95M 584.89M 373.03M -107.1M
Adj. Free Cash Flow
198.15M 161.32M 181.55M 405.44M 1.18B 1.34B 1.55B 1.66B 941.82M 862.41M 647.16M 596.78M 746.73M 892.78M 1.05B 960.26M 866.81M 844.06M 730.12M 581.06M 373.03M -107.1M
Maintenance CapEx
-1.16B -951.02M -1.05B -1.03B -337.43M -295.58M -174.88M -176.53M -923.72M -1.01B -1.1B -925.07M -694.75M -345.32M n/a n/a n/a n/a -258.28M -407.39M -541.81M -754.92M
Growth CapEx
-489.04M -139.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a -185.4M -514.68M -869.09M -1.11B -1.03B -824.48M -674.84M -429.93M -323.69M -204.77M n/a
Owner Earnings
729.49M 317.29M 198.16M 405.44M 1.18B 1.34B 1.55B 1.66B 941.82M 862.41M 647.16M 782.18M 1.26B 1.76B 2.17B 2B 1.7B 1.52B 1.16B 908.57M 577.8M -107.1M

© 2026 bestshares.com. All rights reserved.