Murphy Oil Corporation logo

Murphy Oil Corporation

MUR | NYSE
Chart Builder DCF Calculator
$36.18
-$1.21 (-3.24%)
At close: Sep 21, 2026, 4:00 PM ET
$35.43
-$0.75 (-2.07%)
Pre-market: Sep 22, 2026, 8:40 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
138.8M 486.49M 661.56M 965.05M 47.53M -1.15B
Depreciation & Amortization
977.75M 865.75M n/a 869.51M 795.11M 1.1B
Stock-Based Compensation
16.61M n/a n/a 74.59M n/a 24.81M
Other Working Capital
-37.34M -812K -81.55M -3.41M 2.43M 208.74M
Other Non-Cash Items
139.78M 229.44M 1.08B 398.78M 465.22M 938.32M
Deferred Income Tax
34.67M 72.43M 179.82M n/a -4.15M -278.04M
Change in Working Capital
-59.81M 74.88M -174.08M -142.18M 118.46M 170.57M
Operating Cash Flow
1.25B 1.73B 1.75B 2.17B 1.42B 802.71M
Capital Expenditures
-851.41M -908.16M -1.1B -1.11B -688.21M -872.77M
Cash Acquisitions
n/a n/a n/a n/a n/a 13.75M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
16.09M n/a 102.91M 4.53M 270.5M 18.44M
Investing Cash Flow
-1.03B -908.16M -998.68M -1.11B -417.71M -840.58M
Debt Repayment
149.46M -50.78M -498.8M -648.34M -535.25M 186.47M
Common Stock Repurchased
-102.64M -301.35M -150.02M -17.63M n/a n/a
Dividend Paid
-186.21M -179.96M -170.98M -128.22M -77.2M -95.99M
Other Financial Acitivies
-124.68M -184.45M -103.92M -287.43M -182.06M -50.77M
Financial Cash Flow
-264.07M -716.54M -923.72M -1.08B -794.51M 39.71M
Net Cash Flow
-46.37M 106.5M -174.89M -29.22M 210.58M 3.85M
Free Cash Flow
396.4M 820.83M 647.16M 1.05B 733.95M -70.06M
Adj. Free Cash Flow
379.78M 820.83M 647.16M 977.16M 733.95M -94.87M
Maintenance CapEx
-851.41M -908.16M -1.1B n/a n/a -872.77M
Growth CapEx
n/a n/a n/a -1.11B -688.21M n/a
Owner Earnings
396.4M 820.83M 647.16M 2.17B 1.42B -70.06M

© 2026 bestshares.com. All rights reserved.