Murphy Oil Corporation logo

Murphy Oil Corporation

MUR | NYSE
Chart Builder DCF Calculator
$35.97
-$0.21 (-0.58%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
332.18M 53.53M 22.57M -8.32M 35.12M 89.42M 64.45M 202.78M 156.26M 114.66M 139.71M 277.81M 91.86M 214.31M 220.63M 574.08M 409.5M -65.49M 204.08M 108.46M -27.04M -266.82M
Depreciation & Amortization
516.48M 271.16M 255.38M 283.47M 259.32M 194.16M 215.44M n/a 215.54M 211.13M 212.77M 237.49M 215.67M 195.67M 202.32M 214.52M 195.86M 164.12M 179.73M 206.99M 227.29M 198.28M
Stock-Based Compensation
25.69M n/a 16.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.83M n/a n/a
Other Working Capital
-40.48M -26.26M -41.59M 8.22M -22.94M 16.72M 6.55M 30.55M -7.52M 8.81M -922K -11.19M 3.25M 2.04M -7.01M 6.38M 2.69M 1.12M 10.6M -4.74M 2M -4.3M
Other Non-Cash Items
50.66M 98.14M 36.62M 90.57M 28.04M 23.54M 83.32M 204.29M 35.92M 77.87M 119.4M 8.67M 59.16M -104.22M 5.46M -285.75M -30.72M 340.87M -115.07M -90.19M 224.98M 404.23M
Deferred Income Tax
92.55M 36.86M 11.37M 2.09M 4.87M 16.34M 27.3M -8.79M 34.45M 19.48M 27.72M 59.55M 43.52M 49.04M 78.97M 140.41M 86.94M -20.25M 61M n/a -12.33M -88.87M
Change in Working Capital
-40.48M -138.51M -92.91M -28.38M 30.69M -22.78M 43.05M 30.71M 25.48M -24.35M 43.43M -127.45M 59.69M -75.03M -5.85M 61.72M -40.68M -80.92M 1.13M 175.92M 35.62M -9.05M
Operating Cash Flow
977.09M 321.18M 249.65M 339.43M 358.05M 300.68M 433.56M 428.99M 467.65M 398.79M 543.02M 456.07M 469.89M 279.78M 501.52M 704.99M 620.91M 338.33M 330.88M 405M 448.52M 237.77M
Capital Expenditures
-866.16M -410.52M -198.23M -171.99M -309.64M -369.79M -174.88M 516.88M -267.79M -249.09M -176.53M -230.32M -349.43M -345.32M -185.4M -329.28M -354.41M -244.91M -106.25M -118.92M -204.77M -258.28M
Cash Acquisitions
-23.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 16.09M n/a n/a n/a n/a -733.29M n/a n/a n/a 102.91M n/a n/a 4.53M -47K 47K n/a 465K 675K 1.34M 268.02M
Investing Cash Flow
-889.67M -410.52M -177.51M -171.99M -309.64M -369.79M -174.88M -216.41M -267.79M -249.09M -176.53M -127.4M -349.43M -345.32M -180.87M -329.33M -354.36M -244.91M -105.78M -118.24M -203.43M 9.74M
Debt Repayment
172.51M 149.69M -51.1M -50.06M -370K 199.88M -25.14M -171K -50.17M -164K -249.67M -248.84M -160K -139K -196.42M -248.17M -203.6M -158K -113.4M -150.33M -34.38M -234.56M
Common Stock Repurchased
-777K -777K n/a -15K -2.55M -100.07M -1.22M -194.25M -55.89M -50M -75M -75.02M n/a n/a n/a n/a n/a n/a n/a -1.08M n/a n/a
Dividend Paid
-100.34M -50.17M -46.41M -46.39M -46.39M -47.03M -43.75M -44.66M -45.77M -45.77M -42.32M -42.79M -42.94M -42.93M -38.87M -38.86M -27.19M -23.3M -19.31M -19.31M -19.3M -19.29M
Other Financial Acitivies
-52.35M -7.85M -22.7M -25.05M -11.21M -14.63M -37.66M -35.42M -38.24M -48.27M -9.37M -4.08M -18.88M -71.59M -60.71M -51.06M -82.82M -110.47M -76.21M -28.22M -5.16M -73.98M
Financial Cash Flow
19.05M 90.89M -120.21M -121.51M -60.51M 38.16M -107.77M -274.5M -190.06M -144.21M -376.36M -370.73M -61.97M -114.66M -295.99M -338.09M -313.61M -133.93M -208.92M -198.94M -58.84M -327.82M
Net Cash Flow
106.68M 1.56M -48.76M 46.33M -13.28M -30.66M 152.35M -62.4M 10.19M 6.36M -10.7M -41.59M 56.97M -179.58M 25.97M 33.98M -48.57M -40.6M 16.12M 86.97M 187.23M -79.74M
Free Cash Flow
110.93M -89.34M 51.41M 167.45M 48.41M -69.1M 258.69M 945.86M 199.86M 149.71M 366.5M 225.75M 120.46M -65.54M 316.12M 375.7M 266.5M 93.42M 224.63M 286.09M 243.75M -20.51M
Adj. Free Cash Flow
85.24M -89.34M 34.8M 167.45M 48.41M -69.1M 258.69M 945.86M 199.86M 149.71M 366.5M 225.75M 120.46M -65.54M 316.12M 375.7M 266.5M 93.42M 224.63M 282.26M 243.75M -20.51M
Maintenance CapEx
-516.48M -271.16M -198.23M -171.99M -309.64M -369.79M -174.88M 516.88M -267.79M -249.09M -176.53M -230.32M -349.43M -345.32M n/a n/a n/a n/a n/a n/a n/a -258.28M
Growth CapEx
-349.68M -139.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -185.4M -329.28M -354.41M -244.91M -106.25M -118.92M -204.77M n/a
Owner Earnings
460.61M 50.02M 51.41M 167.45M 48.41M -69.1M 258.69M 945.86M 199.86M 149.71M 366.5M 225.75M 120.46M -65.54M 501.52M 704.99M 620.91M 338.33M 330.88M 405M 448.52M -20.51M

© 2026 bestshares.com. All rights reserved.