Meridian Corporation logo

Meridian Corporation

MRBK | NASDAQ
Chart Builder DCF Calculator
$19.27
+$0.04 (+0.21%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
21.44M 21.84M 20.25M 18.34M 16.07M 16.35M 11.32M 10.58M 11.9M 13.24M 17.23M 19.02M 20.32M 21.83M 24.99M 28.63M 30.95M 35.59M 36.86M 36.64M 34.09M
Depreciation & Amortization
-985K -769K 1.44M 788K 372K 2.3M 1.84M 4.33M 4.3M 2.48M 2.57M -674K 966K 1.08M -433K -279K 101K -4.81M -5.05M -4.24M -6.49M
Stock-Based Compensation
1.04M 1.19M 933K 897K 952K 976K 977K 992K 1.04M 1.17M 1.26M 1.56M 1.49M 1.48M 1.55M 1.31M 1.64M 1.61M 1.25M 1.29M 992K
Other Working Capital
-10.95M -3.74M -11.67M -1.31M 2.33M -5.32M 12.59M 881K -591K -3.3M -3.46M -5.28M -7.05M -2.45M -8.41M -5.14M -5.4M -6.09M -2.33M 14.9M 8.96M
Other Non-Cash Items
-47K 6.88M 19.67M 18.89M 11.12M -357K -6.48M -6.82M 9.85M -660K 10.76M 19.96M 50.69M 62.57M 84.88M 69.96M 79.72M 140.26M 102.05M -18.46M -66.11M
Deferred Income Tax
n/a n/a n/a n/a n/a -251K -251K -251K -251K -54K -54K -54K -54K 159K 208K 201K 1.26M -768K -837K -365K -1.02M
Change in Working Capital
-12.41M -4.84M -12.53M -2.32M 907K -9.42M 10.77M 656K 1.71M 2.67M 229K -2.36M -6.59M -2.44M -8.85M -4.7M -4.85M -6.74M -4.34M 12.02M 5.84M
Operating Cash Flow
9.04M 24.3M 29.77M 36.58M 29.42M 9.6M 18.17M 9.48M 28.55M 18.85M 32M 37.45M 66.82M 84.67M 102.35M 95.12M 108.81M 165.12M 129.94M 26.89M -32.7M
Capital Expenditures
-1.7M -1.73M -1.68M 506K 1.08M -568K -965K -3.19M -3.45M -1.82M -1.97M -2.48M -3.11M -2.91M -5.9M -5.31M -4.77M -5.37M -1.59M -1.37M -1.24M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-45.93M -51.94M -38.96M -66.12M -71.97M -66.76M -81.29M -42.73M -31.58M -33.21M -22.27M -28.36M -35.31M -37M -49.55M -56.93M -58.58M -74.34M -74.49M -94.61M -112.64M
Sales Maturities Of Investments
37.34M 36.38M 23.07M 37.84M 37.64M 37.55M 32.89M 13.14M 25.59M 24.57M 25.66M 25.31M 11.88M 13.03M 16.21M 22.66M 22.28M 34.03M 30.29M 50.29M 69.74M
Other Investing Acitivies
-126.23M -146.62M -146.93M -124.43M -104.85M -135.21M -128.1M -129.19M -149.28M -153.72M -291.05M -352.95M -383.6M -366.27M -231.89M -161.25M -85.64M -94.83M -62.2M -86.62M -323.92M
Investing Cash Flow
-136.52M -163.9M -164.51M -152.21M -138.1M -165M -177.46M -161.97M -158.72M -164.19M -289.62M -358.48M -410.14M -393.15M -271.13M -200.82M -126.71M -140.52M -107.99M -132.31M -368.06M
Debt Repayment
-18.96M -7.15M -7.84M -48.52M -6.44M -50.64M -33.35M 2.09M -78.61M 62.23M 163.91M 135.17M 197.41M 80.46M -77.51M -23.3M -113.41M -231.35M -253.86M -150.51M 14.36M
Common Stock Repurchased
-425K -425K n/a n/a n/a n/a n/a 1K -1.57M -4.26M -8.05M -14.18M -15.65M -12.96M -10.01M -6.07M -3.03M -3.03M 5.51M 7.7M 7.7M
Dividend Paid
-5.92M -5.67M -5.64M -5.62M -5.61M -5.6M -5.59M -5.59M -5.59M -5.61M -5.37M -5.18M -5.01M -10.93M -10.99M -10.55M -10.1M -9.68M -9.23M -9.22M -8.46M
Other Financial Acitivies
41.22M 152.76M 152.19M 195.27M 228.38M 182.24M 170.62M 132.97M 130.3M 111.14M 135.52M 214.89M 205.98M 266.34M 235.04M 155.45M 182.03M 206.18M 230.58M 245.31M 388.34M
Financial Cash Flow
24.52M 147.92M 142.38M 141.74M 216.88M 126.16M 131.88M 129.67M 44.69M 163.64M 286.02M 330.81M 382.94M 323.39M 137.02M 115.89M 55.78M -37.87M -34.7M 85.58M 394.24M
Net Cash Flow
-102.96M 8.32M 7.64M 26.12M 108.2M -29.24M -27.41M -22.81M -85.48M 18.31M 28.4M 9.77M 39.62M 14.91M -31.76M 10.19M 37.88M -13.26M -12.75M -19.84M -6.52M
Free Cash Flow
7.34M 22.57M 28.09M 37.09M 30.5M 9.03M 17.2M 6.3M 25.1M 17.03M 30.04M 34.97M 63.7M 81.76M 96.45M 89.81M 104.04M 159.75M 128.35M 25.52M -33.94M
Adj. Free Cash Flow
6.31M 21.38M 27.16M 36.19M 29.55M 8.05M 16.23M 5.31M 24.06M 15.86M 28.78M 33.41M 62.21M 80.29M 94.9M 88.5M 102.4M 158.14M 127.09M 24.23M -34.93M
Maintenance CapEx
-1.09M -1.14M -757.16K 1.9M 2.18M 1.05M 1.05M -1.3M -1.3M n/a -846.7K -1.84M -2.79M -2.87M -5.9M -5.31M -4.36M -4.28M -403K n/a n/a
Growth CapEx
-607.56K -590.5K -926.84K -1.39M -1.1M -1.61M -2.01M -1.88M -2.15M -1.82M -1.12M -641.3K -324.3K -40.3K n/a n/a -416K -1.09M -1.19M -1.37M -1.24M
Owner Earnings
7.95M 23.16M 29.01M 38.48M 31.6M 10.64M 19.21M 8.18M 27.24M 18.85M 31.16M 35.61M 64.03M 81.8M 96.45M 89.81M 104.46M 160.84M 129.54M 26.89M -32.7M

© 2026 bestshares.com. All rights reserved.