Meridian Corporation logo

Meridian Corporation

MRBK | NASDAQ
Chart Builder DCF Calculator
$19.23
+$0.18 (+0.94%)
At close: Sep 21, 2026, 4:00 PM ET
$19.23
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
21.84M 16.35M 13.24M 21.83M 35.59M 26.44M
Depreciation & Amortization
-821K 2.3M 2.48M 1.08M -4.81M -2.07M
Stock-Based Compensation
1.19M 976K 1.17M 1.48M 1.61M 763K
Other Working Capital
-3.74M -5.32M -3.3M -2.45M -5.28M 20.04M
Other Non-Cash Items
7.31M 191K -479K 61.62M 139.45M -202.62M
Deferred Income Tax
-373K -799K -234K 1.11M -768K 1.25M
Change in Working Capital
-4.84M -9.42M 2.67M -2.44M -5.93M 17.77M
Operating Cash Flow
24.3M 9.6M 18.85M 84.67M 165.12M -158.47M
Capital Expenditures
-1.73M -568K -1.82M -2.91M -5.37M -747K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-51.94M -66.76M -33.21M -37M -74.34M -114.49M
Sales Maturities Of Investments
36.38M 37.55M 24.57M 13.03M 34.03M 56.31M
Other Investing Acitivies
-146.62M -135.21M -153.72M -366.27M -94.83M -311.78M
Investing Cash Flow
-163.9M -165M -164.19M -393.15M -140.52M -370.7M
Debt Repayment
-7.15M -50.64M 62.22M 80.46M -231.35M 145.44M
Common Stock Repurchased
n/a n/a -4.26M -12.96M -3.03M -5.7M
Dividend Paid
-5.67M -5.6M -5.61M -10.93M -9.68M -1.53M
Other Financial Acitivies
152.76M 181.91M 111.29M 266.82M 206.18M 388.33M
Financial Cash Flow
147.92M 126.16M 163.64M 323.39M -37.87M 526.54M
Net Cash Flow
8.32M -29.24M 18.31M 14.91M -13.26M -2.63M
Free Cash Flow
22.57M 9.03M 17.03M 81.76M 159.75M -159.21M
Adj. Free Cash Flow
21.38M 8.05M 15.86M 80.29M 158.14M -159.98M
Maintenance CapEx
-1.14M n/a n/a -2.91M -4.44M n/a
Growth CapEx
-590.5K -568K -1.82M n/a -936.67K -747K
Owner Earnings
23.16M 9.6M 18.85M 81.76M 160.69M -158.47M

© 2026 bestshares.com. All rights reserved.