Meridian Corporation logo

Meridian Corporation

MRBK | NASDAQ
Chart Builder DCF Calculator
$19.29
+$0.06 (+0.31%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.01M 7.19M 6.66M 5.59M 2.4M 5.6M 4.74M 3.33M 2.68M 571K 4.01M 4.65M 4.02M 4.56M 5.8M 5.94M 5.54M 7.72M 9.44M 8.26M 10.17M
Depreciation & Amortization
116K -1.18M -251K 334K 332K 1.03M -907K -82K 2.26M 570K 1.58M -108K 433K 667K -1.67M 1.53M 544K -843K -1.51M 1.91M -4.37M
Stock-Based Compensation
-32K 913K 102K 56K 118K 657K 66K 111K 142K 658K 81K 157K 277K 744K 377K 94K 260K 816K 143K 419K 229K
Other Working Capital
-1.25M -7.8M 1.05M -2.95M 5.95M -15.73M 11.41M 698K -1.7M 2.18M -298K -774K -4.41M 2.03M -2.13M -2.54M 194K -3.94M 1.14M -2.8M -501K
Other Non-Cash Items
2.23M -4.95M 17.41M -14.74M 9.16M 7.84M 16.63M -22.51M -2.32M 1.72M 16.29M -5.84M -12.83M 13.14M 25.49M 24.89M -943K 35.45M 10.57M 34.65M 59.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -251K n/a n/a n/a -54K n/a n/a n/a 159K 49K -7K 1.06M -1.87M
Change in Working Capital
-1.46M -8.14M 480K -3.28M 6.11M -15.83M 10.68M -52K -4.22M 4.35M 571K 1M -3.25M 1.91M -2.02M -3.23M 899K -4.5M 2.12M -3.37M -997K
Operating Cash Flow
2.86M -6.18M 24.4M -12.05M 18.12M -704K 31.22M -19.21M -1.71M 7.87M 22.53M -145K -11.4M 21.02M 27.98M 29.23M 6.45M 38.69M 20.75M 42.92M 62.76M
Capital Expenditures
-227K -394K -448K -631K -259K -346K 1.74M -54K -1.91M -743K -479K -317K -284K -887K -992K -951K -77K -3.88M -403K -416K -677K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-8.27M -18.71M -12.78M -6.17M -14.27M -5.74M -39.94M -12.02M -9.07M -20.26M -1.38M -869K -10.7M -9.32M -7.47M -7.82M -12.39M -21.87M -14.85M -9.47M -28.15M
Sales Maturities Of Investments
5.15M 20.7M 7.85M 3.63M 4.2M 7.39M 22.62M 3.44M 4.11M 2.73M 2.87M 15.88M 3.09M 3.83M 2.51M 2.46M 4.23M 7M 8.97M 2.08M 15.98M
Other Investing Acitivies
-21.11M -9.67M -49.9M -45.55M -41.5M -9.99M -27.4M -25.97M -71.86M -2.88M -28.49M -46.05M -76.3M -140.21M -90.4M -76.7M -58.98M -5.82M -19.76M -1.09M -68.17M
Investing Cash Flow
-24.45M -8.08M -55.27M -48.72M -51.83M -8.69M -42.98M -34.61M -78.73M -21.15M -27.48M -31.36M -84.2M -146.59M -96.34M -83.01M -67.2M -24.57M -26.04M -8.9M -81.01M
Debt Repayment
3.29M -19.93M -1.7M -625K 15.11M -20.63M -42.38M 41.46M -29.09M -3.34M -6.94M -39.25M 111.75M 98.35M -35.68M 23M -5.21M -59.62M 18.53M -67.1M -123.15M
Common Stock Repurchased
n/a -425K n/a n/a n/a n/a n/a n/a n/a n/a 1K -1.57M -2.69M -3.79M -6.14M -3.04M n/a -835K -2.2M n/a n/a
Dividend Paid
-1.66M -1.44M -1.42M -1.41M -1.41M -1.41M -1.4M -1.4M -1.4M -1.4M -1.4M -1.39M -1.43M -1.15M -1.21M -1.23M -7.35M -1.21M -769K -768K -6.93M
Other Financial Acitivies
11.83M 27.01M 20.74M -18.37M 123.37M 26.44M 63.83M 14.74M 77.23M 14.82M 26.18M 12.07M 58.08M 39.2M 105.54M 3.16M 118.44M 7.9M 25.95M 29.75M 142.59M
Financial Cash Flow
14.08M 10.05M 20.68M -20.29M 137.48M 4.51M 20.05M 54.85M 46.76M 10.22M 17.84M -30.14M 165.71M 132.6M 62.64M 21.99M 106.16M -53.77M 41.51M -38.13M 12.51M
Net Cash Flow
-7.51M -4.21M -10.19M -81.05M 103.76M -4.89M 8.29M 1.03M -33.67M -3.06M 12.89M -61.64M 70.11M 7.03M -5.73M -31.8M 45.41M -39.64M 36.22M -4.1M -5.74M
Free Cash Flow
2.64M -6.57M 23.96M -12.68M 17.86M -1.05M 32.96M -19.26M -3.62M 7.12M 22.05M -462K -11.68M 20.13M 26.98M 28.27M 6.38M 34.81M 20.35M 42.5M 62.09M
Adj. Free Cash Flow
2.67M -7.49M 23.85M -12.73M 17.74M -1.71M 32.89M -19.37M -3.76M 6.47M 21.97M -619K -11.96M 19.39M 26.61M 28.18M 6.12M 34M 20.2M 42.08M 61.86M
Maintenance CapEx
-116K -384.34K -309.09K -283.01K -165.06K n/a 2.35M n/a -1.3M n/a n/a n/a n/a -846.7K -992K -951K -77K -3.88M -403K n/a n/a
Growth CapEx
-111K -9.66K -138.91K -347.99K -93.94K -346K -606.2K -54K -606.91K -743K -479K -317K -284K -40.3K n/a n/a n/a n/a n/a -416K -677K
Owner Earnings
2.75M -6.56M 24.09M -12.33M 17.95M -704K 33.56M -19.21M -3.01M 7.87M 22.53M -145K -11.4M 20.17M 26.98M 28.27M 6.38M 34.81M 20.35M 42.92M 62.76M

© 2026 bestshares.com. All rights reserved.