Marqeta Inc. logo

Marqeta Inc.

MQ | NASDAQ
Chart Builder DCF Calculator
$15.59
+$0.02 (+0.13%)
At close: Sep 21, 2026, 4:00 PM ET
$16.68
+$1.09 (+6.99%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.38M 2.17M -13.93M -39.65M -64.67M 55.09M 27.29M 14.03M -12.32M -190.22M -222.96M -208.91M -207.09M -192.98M -184.78M -195.26M -187.82M -211.69M -163.93M -140.88M -107.45M -46M
Depreciation & Amortization
32.97M 29.93M 26.41M 24.52M 21.95M 19.25M 17.46M 15.1M 13.76M 12.3M 10.74M 8.6M 6.43M 4.85M 3.85M 3.8M 3.65M 3.61M 3.53M 3.46M 3.57M 3.55M
Stock-Based Compensation
94.18M 98.89M 104.79M 111.99M 121.94M 131.16M 136.56M 148.29M 144.77M 126.25M 140.94M 140.99M 152.37M 169.74M 160.74M 152.43M 147.89M 168.27M 142.66M 115.48M 88.48M 35.86M
Other Working Capital
28.02M 5.34M 22.7M 34.81M 21.36M 12.82M 32.09M 33.11M 63.98M 64.58M 50.94M 50.28M 30.1M 31.13M 17.92M 26.57M 28.83M 34.04M 81.85M 70.26M 74.65M 94.58M
Other Non-Cash Items
3.69M 2.39M 2.82M 7.9M 3.11M -156.92M -144.42M -144.57M -133.47M 51.73M 71M 52.38M 41.78M 16.57M -3.07M 15.03M 15.03M 15.81M 6.39M 7.21M 7.53M 7.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5K 5K 5K 5K n/a n/a n/a n/a n/a n/a
Change in Working Capital
58.67M 15.89M 42.53M 29.29M -27.77M 19.15M 21.29M 17.09M 71.01M 32.02M 21.39M 26.45M -19.02M 25.06M 10.28M 51.72M 48.47M 16.34M 68.32M 37.79M 49.25M 76.06M
Operating Cash Flow
199.9M 149.27M 162.62M 134.06M 54.57M 67.73M 58.17M 49.94M 83.76M 32.08M 21.1M 19.51M -25.54M 23.25M -12.97M 27.73M 27.22M -7.66M 56.97M 23.05M 41.38M 76.66M
Capital Expenditures
-29.25M -36.92M -42.96M -27.72M -23.75M -22.04M -21.21M -19.4M -18.25M -15.54M -12.65M -11.83M -10.11M -6.92M -3.92M -2.79M -2.52M -2.75M -2.74M -2.48M -1.97M -2.44M
Cash Acquisitions
-45.66M -45.66M -45.66M -44.61M n/a n/a n/a -147K -3.86M -3.86M -135.78M -135.63M -134.65M -134.65M -2.74M -2.74M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.5M -3.5M -3.5M -3.5M n/a n/a n/a 79.98M -612.98M -821.72M -892.52M -1.02B -337.04M -131.28M -70.5M -121.84M -475.12M -478.29M -475.27M -407.92M -166.31M -204.27M
Sales Maturities Of Investments
312.51M 353.48M 350.54M 367.81M 142.92M 74.19M 92M 58.52M 823.47M 1.01B 1.08B 1.13B 360.5M 175.6M 77.4M 59.1M 104.6M 142.32M 148.89M 131.53M 156.48M 136.92M
Other Investing Acitivies
-23.11M -22.29M -20.55M -17.82M -21.92M -19.55M -18.79M -16.98M -15.97M -14.16M -11.89M 15.24M 21.08M 24.44M 27.47M 2.74M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
230.64M 272.31M 271.11M 291.99M 119.17M 52.15M 70.79M 118.95M 188.38M 170.35M 38.52M -15.62M -92.84M -68.78M 28.72M -65.53M -373.03M -338.71M -329.12M -278.87M -11.8M -69.8M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-210.01M -319.26M -391.37M -311.5M -338.5M -232.06M -154.43M -196.62M -214.51M -202.27M -190.42M -196.95M -145.21M -99.96M -78.14M -12.63M 32K 19K 19K -54K -13K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.78M 13.13M 42.86M -26.85M -27.25M -27.28M -32.49M -32.9M -83.93M -79.51M -71.37M -64.05M -4.95M -5.56M -7.53M -14.35M -21.86M -28.25M -24.72M -22.85M -14.21M -3.77M
Financial Cash Flow
-217.7M -304.89M -347.32M -338.3M -365.75M -259.34M -186.91M -229.52M -298.44M -281.78M -261.79M -261M -150.16M -101.31M -79.49M -17.56M -13.2M 1.3B 1.3B 1.3B 1.33B 167.62M
Net Cash Flow
231.93M 135.77M 105.5M 106.83M -192.01M -139.46M -57.96M -60.63M -26.3M -79.36M -202.17M -257.11M -268.54M -146.84M -63.74M -55.36M -359.01M 949.63M 1.03B 1.05B 1.36B 174.48M
Free Cash Flow
170.65M 112.35M 119.66M 106.34M 30.82M 45.69M 36.96M 30.54M 65.51M 16.54M 8.45M 7.68M -35.66M 16.33M -16.89M 24.93M 24.7M -10.41M 54.23M 20.58M 39.41M 74.22M
Adj. Free Cash Flow
76.47M 13.46M 14.87M -5.65M -91.12M -85.47M -99.6M -117.75M -79.26M -109.72M -132.49M -133.31M -188.02M -153.41M -177.63M -127.5M -123.18M -178.68M -88.43M -94.91M -49.07M 38.36M
Maintenance CapEx
-24.76M -30.85M -35.57M -21.71M -18.95M -18.82M -19.32M -18.4M -18.25M -13.46M -8.17M -5.72M -2.58M -1.21M n/a n/a n/a n/a n/a -224K -874K -1.84M
Growth CapEx
-4.49M -6.07M -7.39M -6M -4.79M -3.22M -1.9M -1M n/a -2.08M -4.49M -6.1M -7.54M -5.71M -3.92M -2.79M -2.52M -2.75M -2.74M -2.25M -1.1M -604K
Owner Earnings
175.14M 118.42M 127.05M 112.35M 35.62M 48.91M 38.85M 31.54M 65.51M 18.62M 12.94M 13.79M -28.12M 22.04M -12.97M 27.73M 27.22M -7.66M 56.97M 22.83M 40.5M 74.82M

© 2026 bestshares.com. All rights reserved.