Marqeta Inc. logo

Marqeta Inc.

MQ | NASDAQ
Chart Builder DCF Calculator
$15.59
+$0.02 (+0.13%)
At close: Sep 21, 2026, 4:00 PM ET
$15.61
+$0.02 (+0.13%)
Pre-market: Sep 22, 2026, 8:25 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
7.57M 7.83M -1.39M -3.62M -647K -8.26M -27.12M -28.64M 119.11M -36.06M -40.38M -54.99M -58.8M -68.8M -26.33M -53.17M -44.69M -60.6M -36.81M -45.73M -68.55M -12.84M
Depreciation & Amortization
9.7M 8.85M 7.41M 7.02M 6.65M 5.33M 5.52M 4.45M 3.96M 3.54M 3.16M 3.11M 2.49M 1.98M 1.02M 934K 921K 979K 967K 786K 874K 907K
Stock-Based Compensation
22.36M 20.02M 26.1M 25.7M 27.07M 25.92M 33.3M 35.65M 36.29M 31.31M 45.03M 32.14M 17.78M 46M 45.08M 43.51M 35.15M 37.01M 36.77M 38.97M 55.54M 11.39M
Other Working Capital
29.13M -36.84M 24.94M 10.79M 6.44M -19.47M 37.04M -2.65M -2.1M -201K 38.06M 28.23M -1.51M -13.84M 37.4M 8.04M -477K -27.05M 46.05M 10.3M 4.74M 20.76M
Other Non-Cash Items
2.11M 64K -3.58M 5.09M 804K 503K 1.5M 305K -159.23M 13M 1.36M 11.41M 25.97M 32.27M -17.27M 803K 761K 12.63M 835K 804K 1.54M 3.21M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5K n/a n/a n/a n/a n/a n/a
Change in Working Capital
21.45M -40.14M 24.79M 52.57M -21.33M -13.5M 11.55M -4.48M 25.58M -11.36M 7.36M 49.44M -13.41M -22M 12.42M 3.97M 30.67M -36.78M 53.86M 715K -1.46M 15.2M
Operating Cash Flow
63.18M -3.37M 53.32M 86.77M 12.55M 9.99M 24.76M 7.28M 25.71M 426K 16.52M 41.1M -25.97M -10.55M 14.93M -3.95M 22.82M -46.76M 55.62M -4.46M -12.06M 17.87M
Capital Expenditures
-211K -1.28M -19.5M -8.26M -7.87M -7.33M -4.25M -4.3M -6.17M -6.5M -2.44M -3.15M -3.45M -3.61M -1.62M -1.43M -256K -612K -492K -1.16M -492K -604K
Cash Acquisitions
n/a n/a -1.06M -44.61M n/a n/a n/a n/a n/a n/a -147K -3.72M n/a -131.91M n/a -2.74M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -3.5M n/a n/a n/a n/a n/a n/a 79.98M -692.96M -208.74M -70.81M -48.84M -8.66M -2.98M -10.02M -100.18M -361.94M -6.14M -7M
Sales Maturities Of Investments
27.76M 25.13M 20.73M 238.89M 68.73M 22.19M 38M 14M n/a 40M 4.52M 778.95M 188M 108M 52.5M 12M 3.1M 9.8M 34.2M 57.5M 40.82M 16.37M
Other Investing Acitivies
-8.35M -7.8M -6.96M n/a -7.54M -6.06M -4.22M -4.11M -5.16M -5.31M -2.4M -3.09M -3.36M -3.03M 24.73M 2.74M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
19.2M 16.06M 12.87M 182.52M 60.86M 14.86M 33.75M 9.71M -6.17M 33.5M 81.91M 79.13M -24.2M -98.33M 27.78M 1.91M -133K -834K -66.47M -305.6M 34.19M 8.76M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-54.67M -39.21M -96.58M -19.56M -163.92M -111.31M -16.71M -46.56M -57.49M -33.68M -58.9M -64.45M -45.25M -21.83M -65.43M -12.7M n/a n/a 73K -41K -13K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-30.57M -35.38M 64.51M -8.34M -7.66M -5.66M -5.2M -8.74M -7.68M -10.87M -5.61M -59.77M -3.27M -2.73M 1.72M -670K -3.88M -4.7M -5.1M -8.18M -10.27M -1.16M
Financial Cash Flow
-84.39M -74.54M -30.93M -27.85M -171.58M -116.97M -21.9M -55.3M -65.17M -44.54M -64.51M -124.21M -48.51M -24.56M -63.72M -13.37M 333K -2.73M -1.79M -9.01M 1.31B 567K
Net Cash Flow
-2.02M -61.85M 35.27M 260.52M -98.17M -92.12M 36.6M -38.31M -45.63M -10.62M 33.92M -3.98M -98.68M -133.43M -21.01M -15.42M 23.02M -50.32M -12.64M -319.07M 1.33B 27.2M
Free Cash Flow
62.97M -4.65M 33.82M 78.5M 4.67M 2.66M 20.5M 2.99M 19.54M -6.07M 14.08M 37.96M -29.43M -14.16M 13.31M -5.38M 22.56M -47.37M 55.13M -5.62M -12.55M 17.27M
Adj. Free Cash Flow
40.61M -24.66M 7.72M 52.8M -22.4M -23.25M -12.8M -32.67M -16.75M -37.39M -30.95M 5.82M -47.21M -60.15M -31.77M -48.89M -12.59M -84.38M 18.36M -44.58M -68.09M 5.87M
Maintenance CapEx
-211K -1.28M -17.22M -6.05M -6.3M -6M -3.36M -3.29M -6.17M -6.5M -2.44M -3.15M -1.37M -1.21M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -2.28M -2.21M -1.57M -1.32M -892.35K -1M n/a n/a n/a n/a -2.08M -2.4M -1.62M -1.43M -256K -612K -492K -1.16M -492K -604K
Owner Earnings
62.97M -4.65M 36.1M 80.72M 6.25M 3.98M 21.39M 3.99M 19.54M -6.07M 14.08M 37.96M -27.34M -11.75M 14.93M -3.95M 22.82M -46.76M 55.62M -4.46M -12.06M 17.87M

© 2026 bestshares.com. All rights reserved.