Marqeta Inc. logo

Marqeta Inc.

MQ | NASDAQ
Chart Builder DCF Calculator
$15.59
+$0.02 (+0.13%)
At close: Sep 21, 2026, 4:00 PM ET
$16.68
+$1.09 (+6.99%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-13.93M 27.29M -222.96M -184.78M -163.93M -47.7M
Depreciation & Amortization
26.41M 17.46M 10.74M 3.85M 3.53M 3.5M
Stock-Based Compensation
104.79M -8.06M 180.74M 107.53M 142.66M 28.21M
Other Working Capital
16.46M 32.84M 19.49M 31.63M 81.85M 79.44M
Other Non-Cash Items
2.82M 193K 31.2M 50.15M 6.39M 4.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
42.53M 21.29M 21.39M 10.28M 68.32M 61.76M
Operating Cash Flow
162.62M 58.17M 21.1M -12.97M 56.97M 50.27M
Capital Expenditures
-1.84M -2.42M -12.65M -3.92M -2.74M -2.38M
Cash Acquisitions
-45.66M n/a -135.78M 25.73M -20M n/a
Purchase of Investments
-3.5M n/a -892.52M -70.5M -455.27M -216.2M
Sales Maturities Of Investments
120.89M 92M 1.08B 77.4M 148.89M 161.01M
Other Investing Acitivies
201.23M -18.79M -11.89M -1.6M n/a n/a
Investing Cash Flow
271.11M 70.79M 38.52M 28.72M -329.12M -57.56M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-391.37M -154.43M -190.42M -78.14M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
40.28M -32.49M -71.37M -1.35M -20.51M 436K
Financial Cash Flow
-347.32M -186.91M -261.79M -79.49M 1.3B 167.38M
Net Cash Flow
86.42M -57.96M -202.17M -63.74M 1.03B 160.09M
Free Cash Flow
160.79M 55.75M 8.45M -16.89M 54.23M 47.9M
Adj. Free Cash Flow
56M 63.81M -172.29M -124.41M -88.43M 19.69M
Maintenance CapEx
n/a -2.42M -12.65M n/a n/a n/a
Growth CapEx
-1.84M n/a n/a -3.92M -2.74M -2.38M
Owner Earnings
162.62M 55.75M 8.45M -12.97M 56.97M 50.27M

© 2026 bestshares.com. All rights reserved.