Morningstar Inc. logo

Morningstar Inc.

MORN | NASDAQ
Chart Builder DCF Calculator
$197.66
-$3.81 (-1.89%)
Sep 22, 2026, 11:05 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
489.5M 492.8M 474.5M 474.2M 503.5M 511.5M 502.7M 552.9M 391.2M 353.7M 337.9M 325M 343.3M 352.2M 376.6M 372.7M 380.2M 483.5M 483.8M 427M 387.6M 383.6M
Short-Term Investments
34.3M 39.4M 54.2M 40.3M 38.1M 47.7M 48.3M 48.8M 48M 55.4M 51.1M 38.7M 34.9M 33.2M 38M 34.4M 36.6M 61.4M 62.3M 60.3M 61.4M 50.1M
Long-Term Investments
49.8M 50.3M 50.3M 71.8M 77.2M 76.2M 85.3M 96M 97.3M 96.1M 100.2M 104.8M 114.8M 117.7M 96M 96.9M 96.6M 64.1M 63.3M 51M 47.4M 38.5M
Other Long-Term Assets
51.1M 47.3M 42.2M 39.9M 37.5M 36.7M 35.4M 34.6M 35.2M 38.2M 38.1M 38.6M 41.9M 44.6M 45.9M 43.1M 44.4M 43.2M 42.8M 37.7M 36.6M 31.3M
Receivables
395.6M 418M 406.6M 376.8M 402M 351.5M 370.5M 328.4M 336.4M 326.2M 344.5M 306.8M 336.9M 297.9M 307.9M 294M 319.8M 276.4M 277.8M 249.9M 245.4M 229.1M
Inventory
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Assets
58.4M 56M 60.2M 46.1M 49.4M 48.1M 50.5M 48.7M 54.9M 46.7M 47.3M 46.4M 46.4M 49.7M 51.6M 48.1M 38.3M 37.1M 33.1M 28.6M 26.6M 28.2M
Total Current Assets
1.03B 1.06B 1.04B 979.2M 1.04B 1.01B 1.01B 1.02B 875.8M 830.6M 815.7M 758.2M 807.3M 781.3M 810.8M 788.8M 818.1M 902.8M 887.6M 797M 759.2M 730.8M
Property-Plant & Equipment
404.3M 400.8M 390.9M 390.3M 390.1M 393.7M 400.1M 369.9M 358.4M 367.3M 371.6M 367.7M 379.2M 386.1M 391M 373.3M 322.4M 321.9M 321M 293.5M 294.7M 295.6M
Goodwill & Intangibles
2.31B 2.34B 1.99B 2.01B 2.03B 2.02B 1.97B 2.01B 2.01B 2.04B 2.06B 2.06B 2.1B 2.11B 2.12B 2.1B 2.17B 1.52B 1.54B 1.55B 1.56B 1.57B
Total Long-Term Assets
2.91B 2.92B 2.55B 2.58B 2.59B 2.57B 2.53B 2.54B 2.53B 2.56B 2.59B 2.59B 2.65B 2.67B 2.66B 2.63B 2.65B 1.97B 1.98B 1.95B 1.95B 1.94B
Total Assets
3.95B 3.99B 3.59B 3.56B 3.63B 3.59B 3.55B 3.57B 3.4B 3.39B 3.4B 3.34B 3.46B 3.45B 3.47B 3.42B 3.47B 2.87B 2.86B 2.74B 2.71B 2.68B
Account Payables
91.9M 104.6M 97.9M 90.4M 90.2M 92.6M 87.3M 80.4M 77.1M 72M 78.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Deferred Revenue
628.4M 669.3M 586.1M 563.9M 594.2M 595.3M 540.8M 539.5M 548.2M 565.2M 517.7M 486.9M 506.3M 502.3M 455.6M 424.8M 457.4M 428.6M 377.4M 364.5M 378.8M 363.1M
Short-Term Debt
18.2M 18.2M n/a n/a n/a n/a n/a n/a n/a 32.1M 32.1M 32.1M 32.1M 32.1M 32.1M 32.1M 29.4M n/a n/a n/a n/a n/a
Other Current Liabilities
4M 152.8M 303.5M 241.7M 189.3M 140M 273.6M 243.8M 180.1M 142.8M 216.2M 254.5M 240.2M 273.9M 357.5M 312.4M 277.8M 254.5M 369.7M 297.4M 271.3M 209.8M
Total Current Liabilities
980.3M 1.03B 1.05B 945.5M 921M 912.3M 967.3M 895.9M 837.4M 846.8M 880.8M 809.5M 814.9M 844.4M 882.5M 806.4M 801.3M 720.5M 783.5M 693.4M 685.1M 610.6M
Long-Term Debt
1.7B 1.69B 1.22B 848.9M 838.8M 803.7M 698.6M 864.7M 899.6M 917.3M 940.3M 1.02B 1.12B 1.1B 1.08B 1.13B 1.15B 504.4M 359.4M 374.3M 374.3M 404.2M
Other Long-Term Liabilities
55.6M 48.5M -99.2M 47.2M 48.5M 47.9M 44.1M 41.3M 42M 40.9M 41.2M 38.2M 38M 34.8M 34.6M 33.9M 33.8M 32.6M 30.1M 30.6M 31.2M 67.9M
Total Long-Term Liabilities
1.94B 1.94B 1.32B 1.1B 1.1B 1.06B 963M 1.1B 1.13B 1.16B 1.19B 1.29B 1.41B 1.4B 1.39B 1.43B 1.42B 797.2M 663.3M 665.5M 677.1M 743.3M
Total Liabilities
2.92B 2.97B 2.37B 2.04B 2.02B 1.98B 1.93B 2B 1.97B 2.01B 2.08B 2.1B 2.22B 2.25B 2.27B 2.24B 2.23B 1.52B 1.45B 1.36B 1.36B 1.35B
Total Debt
1.9B 1.91B 1.41B 1.04B 1.03B 1B 904M 1.04B 1.07B 1.13B 1.16B 1.24B 1.35B 1.34B 1.32B 1.36B 1.33B 670.9M 531.5M 527.2M 537.5M 570.4M
Book Value
1.02B 1.02B 1.22B 1.51B 1.61B 1.61B 1.62B 1.57B 1.43B 1.38B 1.33B 1.24B 1.24B 1.2B 1.21B 1.18B 1.24B 1.35B 1.42B 1.39B 1.35B 1.32B
Book Value Per Share
26.87 25.92 30.02 35.54 37.72 37.34 37.55 36.24 33.26 32.17 30.88 29 28.87 28.15 28.27 27.61 28.92 31.22 32.62 31.92 31.17 30.52
Common Stock
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Retained Earnings
2.38B 2.29B 2.21B 2.11B 2.04B 1.97B 1.91B 1.81B 1.71B 1.66B 1.61B 1.55B 1.53B 1.51B 1.54B 1.56B 1.57B 1.56B 1.53B 1.5B 1.45B 1.43B
Comprehensive Income
-85.5M -79.4M -68.1M -71.4M -60.7M -102.4M -119.4M -74.2M -98.5M -97.1M -86.5M -107.2M -84.1M -92M -99M -140.7M -89.3M -45.8M -35.3M -34.8M -14.7M -23.9M
Shareholders Equity
1.02B 1.02B 1.22B 1.51B 1.61B 1.61B 1.62B 1.57B 1.43B 1.38B 1.33B 1.24B 1.24B 1.2B 1.21B 1.18B 1.24B 1.35B 1.42B 1.39B 1.35B 1.32B
Total Investments
84.1M 89.7M 104.5M 112.1M 115.3M 123.9M 133.6M 144.8M 145.3M 151.5M 151.3M 143.5M 149.7M 150.9M 134M 131.3M 133.2M 125.5M 125.6M 111.3M 108.8M 88.6M

© 2026 bestshares.com. All rights reserved.