Morningstar Inc. logo

Morningstar Inc.

MORN | NASDAQ
Chart Builder DCF Calculator
$201.47
-$2.36 (-1.16%)
At close: Sep 21, 2026, 4:00 PM ET
$201.47
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$7.65B
Enterprise Value
$8.94B
Beta
1.00
Average Volume
450.26K
Shares Outstanding (Diluted)
38.1M
Shares Change YoY
-10.98%
Institutional Ownership
60.30%
Exchange
NASDAQ
ISIN
US6177001095

Price Performance

Price Change 1M
-7.1%
Price Change 3M
29.0%
Price Change 6M
26.7%
Price Change YTD
-4.3%
Price Change 1Y
-13.9%
Price Change 3Y
-17.3%
Price Change 5Y
-27.7%
1M CAGR (ann.)
3.7%
1Y CAGR (ann.)
-17.3%
5Y CAGR (ann.)
-5.4%
All-Time CAGR
9.2%

Valuation

PE Ratio
19.08
Forward PE
12.88
PEG Ratio
1.57
Forward PEG
1.46
PS Ratio
2.94
Forward PS
2.70
PB Ratio
7.38
P/FCF Ratio
15.19
P/Adj. FCF Ratio
17.15
P/OCF Ratio
11.77
EV/Sales
3.48
EV/EBIT
14.59
EV/EBITDA
11.01
EV/FCF
17.97
Earnings Yield
5.2%
FCF Yield
6.6%
Adj. FCF Yield
5.8%

Financial Health

Net Debt
$1.19B
Total Debt
$1.9B
Cash & Short-Term Investments
$523.8M
Total Assets
$3.95B
Current Ratio
1.06
Quick Ratio
1.06
Debt / Equity Ratio
1.86
Debt / EBITDA
2.35
Debt / FCF
3.83
OCF / Debt
0.34
Interest Coverage
11.29
Altman Z-Score
3.60
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
62.2%
Operating Profit Margin
23.5%
EBITDA Margin
31.6%
Net Profit Margin
16.4%
FCF Margin
19.4%
Adj. FCF Margin
17.2%
SBC / Revenue
2.2%
SBC Impact (per share)
-11.4%

Returns

Return on Assets
10.7%
Return on Equity
35.3%
Return on Invested Capital
15.0%
Return on Capital Employed
20.4%
Return on Tangible Assets
25.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
10.0%
Revenue CAGR 5Y
10.7%
Revenue CAGR 10Y
12.5%
EPS CAGR 3Y
161.6%
EPS CAGR 5Y
13.8%
EPS CAGR 10Y
13.4%
FCF CAGR 3Y
58.9%
FCF CAGR 5Y
9.7%
FCF CAGR 10Y
12.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
6
EPS Growth Next 3Y
16.5%
Revenue Growth Next 3Y
6.3%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$80.21
Graham Upside
-60.2%
Lynch Fair Value
$145.83
Lynch Upside
-27.6%
Price Target
$227.33
Price Target Upside
12.8%

Cash Flow

Operating Cash Flow
$646.9M
Free Cash Flow
$497.5M
Adj. Free Cash Flow
$440.8M
FCF Per Share
$13.16
OCF Per Share
$17.11
OCF/S Ratio
25.2%

Income Statement

Revenue
$2.57B
Gross Profit
$1.6B
Operating Income
$603.9M
EBITDA
$812.1M
Net Income
$421.6M
EPS (Diluted)
$10.56
Revenue / Employee
$233.89K
Profit / Employee
$38.42K
Employees
10,973

Dividends

Annual Dividend
$1.96
Dividend Yield
0.97%
Payout Ratio
18.5%
FCF Payout Ratio
15.5%
Adj. FCF Payout Ratio
17.5%
Dividend Growth (YoY)
10.4%
Pay Frequency
Quarterly
Ex-Dividend Date
Oct 1, 2026

© 2026 bestshares.com. All rights reserved.