Medallion Financial Corp. logo

Medallion Financial Corp.

MFIN | NASDAQ
Chart Builder DCF Calculator
$11.95
-$0.03 (-0.25%)
At close: Sep 21, 2026, 4:00 PM ET
$11.95
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
49.1M 55.34M 50.95M 47.46M 42.4M 40.41M 44.59M 45.7M 52.77M 56.59M 56.85M 54.77M 53.9M 49.89M 54.78M 61.58M 57.03M 54.75M 43.67M 7.7M -4.84M
Depreciation & Amortization
8.26M 8.32M 7.23M 6.83M 6.05M 5.33M 4.83M 3.64M 3.54M 2.62M 2.98M 4.08M 4.05M 5.23M 4.83M 3.71M 2.94M 2.62M 4.85M 6.54M 7.45M
Stock-Based Compensation
7.12M 6.74M 5.06M 4.88M 4.79M 4.6M 4.6M 3.09M 2.71M 1.21M 2.2M 3.23M 2.88M 3.48M 2.5M 1.46M 598K 498K 1.03M 1.54M 2.06M
Other Working Capital
-4.91M 2.72M 3.71M -42.78M -2.14M -3.6M -3.38M -6.22M -953K -17.12M -13.21M -11.49M -7.71M 3.36M -3.6M -5.29M -2.68M -3M 12.73M 4.34M -2.65M
Other Non-Cash Items
78.65M 64.1M 67.11M 79.06M 76.23M 79.23M 63.73M 75.74M 64.28M 64.77M 70.93M 58.12M 52.34M 41M 30.45M 20.98M 21.56M 21.32M 28.43M 74.35M 87.54M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-11.8M -8.22M -9.46M -57.07M -9.95M -14.05M -10.98M -12.79M -6.4M -11.43M -9.06M -4.61M 50K 9.15M 3.18M 2.62M 190K -464K 6.13M -5.01M -9.23M
Operating Cash Flow
131.34M 126.28M 120.88M 81.15M 119.52M 115.51M 106.77M 115.38M 116.89M 113.76M 123.89M 115.59M 113.21M 108.74M 95.74M 90.34M 82.32M 78.73M 84.11M 85.12M 82.98M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-20.71M -14.83M -16.31M -15.23M -10.82M -7.74M -7.6M -9.41M -11.92M -11.57M -12.22M -13.13M -12.76M -20.71M -20.03M -19.85M -25.76M -19.35M -22.08M -23.1M -11.04M
Sales Maturities Of Investments
22.98M 36.34M 35.55M 35.25M 33.84M 20M 24.81M 26.1M 19.43M 24.29M 12.08M 11.75M 16.87M 14.76M 27.24M 49.25M 48.9M 53.32M 40.47M 21.01M 15.99M
Other Investing Acitivies
-208.09M -146M -147.09M -181.58M -330.59M -348.04M -340.77M -296.57M -299.68M -353.42M -396.33M -462.73M -446.88M -443.05M -424.17M -386.16M -321.6M -272.29M -219.86M -180.23M -168.83M
Investing Cash Flow
-205.83M -124.49M -127.84M -161.56M -307.57M -335.78M -323.56M -279.88M -292.16M -340.7M -396.47M -464.11M -442.76M -449.01M -416.96M -356.75M -298.46M -238.32M -201.47M -182.32M -163.88M
Debt Repayment
5.1M -31.94M -93.29M -93.29M -55.23M -18.19M 18.77M 52.08M 52.08M 135.04M 116.27M 82.96M 82.96M n/a 60.54M 103.91M 142.08M 178.31M 117.78M 74.41M 36.24M
Common Stock Repurchased
-455K -986K -986K -1.95M -3.01M -4.61M -4.61M -3.64M -2.13M n/a -1.8M -10.03M -20M -20.62M -18.82M -10.59M -617K n/a n/a n/a n/a
Dividend Paid
-11.21M -10.97M -10.71M -10.23M -9.77M -9.39M -9.2M -8.77M -8.32M -7.7M -7.24M -7.31M -7.43M -7.54M -5.77M -3.9M -1.98M n/a n/a n/a n/a
Other Financial Acitivies
61.44M 73.84M 74.67M 179.79M 244.82M 272.07M 272.07M 158.08M 170.22M 143.4M 194.37M 280.83M 267.32M 349.54M 298.1M 211.64M 74.94M -6.52M 34.99M 10.34M 129.45M
Financial Cash Flow
55.14M 30.2M -29.99M 74.44M 176.92M 239.99M 277.07M 197.9M 212.01M 271.18M 302.02M 346.74M 323.14M 321.38M 334.05M 301.18M 214.66M 172.04M 153M 84.87M 165.69M
Net Cash Flow
-19.35M 31.99M -40.95M -9.97M -15.13M 15.73M 53.2M -21.55M -18.21M -49.89M -57.61M -40.95M -45.59M -18.89M 7.51M 34.94M 9.32M 23.24M 51.76M -1.7M 84.78M
Free Cash Flow
131.34M 126.28M 120.88M 81.15M 119.52M 115.51M 106.77M 115.38M 116.89M 113.76M 123.89M 115.59M 113.21M 108.74M 95.74M 90.34M 82.32M 78.73M 84.11M 85.12M 82.98M
Adj. Free Cash Flow
124.22M 119.55M 115.82M 76.27M 114.72M 110.91M 102.17M 112.29M 114.18M 112.55M 121.7M 112.36M 110.34M 105.26M 93.24M 88.88M 81.72M 78.23M 83.08M 83.58M 80.91M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
131.34M 126.28M 120.88M 81.15M 119.52M 115.51M 106.77M 115.38M 116.89M 113.76M 123.89M 115.59M 113.21M 108.74M 95.74M 90.34M 82.32M 78.73M 84.11M 85.12M 82.98M

© 2026 bestshares.com. All rights reserved.