Medallion Financial Corp. logo

Medallion Financial Corp.

MFIN | NASDAQ
Chart Builder DCF Calculator
$11.96
+$0.01 (+0.08%)
Sep 22, 2026, 1:39 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
7.29M 14.53M 13.61M 13.67M 13.53M 10.14M 10.12M 8.61M 11.54M 14.32M 11.23M 15.68M 15.36M 14.58M 9.15M 14.81M 11.35M 19.47M 15.94M 10.27M 9.07M
Depreciation & Amortization
2.04M 2.06M 2.05M 2.11M 2.11M 961K 1.65M 1.34M 1.38M 461K 461K 1.24M 460K 821K 1.56M 1.2M 1.64M 424K 441K 436K 1.32M
Stock-Based Compensation
2.08M 1.68M 1.69M 1.68M 1.69M n/a 1.51M 1.6M 1.5M n/a n/a 1.21M n/a 981K 1.03M 863K 598K n/a n/a n/a 498K
Other Working Capital
653K -1.46M 47.47M -51.57M 8.28M -465K 979K -10.93M 6.81M -239K -1.87M -5.66M -9.36M 3.67M -145K -1.88M 1.72M -3.29M -1.84M 738K 1.39M
Other Non-Cash Items
29.22M 18.8M 3.67M 26.96M 14.67M 21.81M 15.61M 24.13M 17.67M 6.32M 27.62M 12.66M 18.16M 12.48M 14.82M 6.88M 6.82M 1.93M 5.35M 7.46M 6.59M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
688K -3.31M 45.96M -55.14M 4.27M -4.55M -1.64M -8.03M 169K -1.48M -3.46M -1.64M -4.86M 896K 986K 3.03M 4.24M -5.07M 429K 593K 3.59M
Operating Cash Flow
41.32M 33.77M 66.98M -10.72M 36.26M 28.37M 27.25M 27.65M 32.26M 19.62M 35.86M 29.16M 29.13M 29.75M 27.55M 26.78M 24.65M 16.75M 22.16M 18.76M 21.06M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-9.75M -75K -1.21M -9.68M -3.87M -1.55M -132K -5.26M -795K -1.4M -1.95M -7.77M -450K -2.06M -2.85M -7.4M -8.41M -1.38M -2.66M -13.32M -2M
Sales Maturities Of Investments
1.58M 10.97M 1.38M 9.04M 14.94M 10.19M 1.08M 7.63M 1.1M 15M 2.37M 962K 5.96M 2.79M 2.03M 6.08M 3.86M 15.27M 24.04M 5.73M 8.28M
Other Investing Acitivies
-77.86M -32.24M -73.03M -24.97M -15.77M -33.33M -107.51M -173.98M -33.21M -26.07M -63.31M -177.09M -86.96M -68.98M -129.71M -161.23M -83.13M -50.09M -91.7M -96.67M -33.83M
Investing Cash Flow
-86.03M -21.34M -72.86M -25.6M -4.7M -24.69M -106.57M -171.61M -32.91M -12.47M -62.89M -183.9M -81.44M -68.24M -130.53M -162.55M -87.69M -36.2M -70.32M -104.26M -27.55M
Debt Repayment
n/a 43.16M n/a -38.06M -37.04M -18.19M n/a n/a n/a 18.77M 33.31M n/a 82.96M n/a n/a n/a n/a 60.54M 43.37M 38.17M 36.24M
Common Stock Repurchased
n/a n/a n/a -455K -531K n/a -965K -1.52M -2.13M n/a n/a n/a n/a -1.8M -8.23M -9.97M -617K n/a n/a n/a n/a
Dividend Paid
-3.1M -2.71M -2.7M -2.7M -2.86M -2.44M -2.22M -2.25M -2.48M -2.24M -1.8M -1.79M -1.87M -1.78M -1.87M -1.91M -1.98M n/a n/a n/a n/a
Other Financial Acitivies
-15.12M -2.34M 7.35M 71.54M -2.71M -1.51M 112.47M 136.57M 24.54M -1.51M -1.51M 148.71M -2.28M 49.46M 84.95M 135.19M 79.94M -1.98M -1.52M -1.51M -1.51M
Financial Cash Flow
-18.21M 38.16M 4.86M 30.32M -43.14M -22.03M 109.29M 132.8M 19.93M 15.05M 30.12M 146.91M 79.1M 45.89M 74.85M 123.31M 77.34M 58.56M 41.98M 36.78M 34.72M
Net Cash Flow
-62.92M 50.59M -1.02M -6M -11.58M -22.36M 29.97M -11.16M 19.28M 15.12M -44.79M -7.83M -12.39M 7.4M -28.13M -12.46M 14.31M 33.79M -701K -38.09M 28.24M
Free Cash Flow
41.32M 33.77M 66.98M -10.72M 36.26M 28.37M 27.25M 27.65M 32.26M 19.62M 35.86M 29.16M 29.13M 29.75M 27.55M 26.78M 24.65M 16.75M 22.16M 18.76M 21.06M
Adj. Free Cash Flow
39.24M 32.09M 65.29M -12.4M 34.57M 28.37M 25.74M 26.05M 30.76M 19.62M 35.86M 27.94M 29.13M 28.77M 26.52M 25.92M 24.06M 16.75M 22.16M 18.76M 20.56M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
41.32M 33.77M 66.98M -10.72M 36.26M 28.37M 27.25M 27.65M 32.26M 19.62M 35.86M 29.16M 29.13M 29.75M 27.55M 26.78M 24.65M 16.75M 22.16M 18.76M 21.06M

© 2026 bestshares.com. All rights reserved.