Mesoblast Limited logo

Mesoblast Limited

MESO | NASDAQ
Chart Builder DCF Calculator
$15.88
+$0.40 (+2.58%)
Sep 22, 2026, 2:11 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 29, 2026
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
n/a -102.14M -87.96M -81.89M -91.35M -98.81M
Depreciation & Amortization
n/a 6.4M 4.67M 4.11M 4.38M 4.26M
Stock-Based Compensation
n/a 22.09M 5.87M 3.66M 5.54M 12.51M
Other Working Capital
n/a -10.16M 12.84M -2.35M 4.73M -6.68M
Other Non-Cash Items
-43.83M 26.41M 31.78M 13.54M 11.02M -15.41M
Deferred Income Tax
n/a 330K -191K -212K -235K -819K
Change in Working Capital
n/a -3.04M -2.63M -2.47M 4.87M -8.42M
Operating Cash Flow
-43.83M -49.95M -48.46M -63.27M -65.78M -106.68M
Capital Expenditures
-898K -730K -331K -314K -232K -1.65M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-125K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 241K 234K 120K n/a n/a
Other Investing Acitivies
-65K 559K -60K 120K -75K n/a
Investing Cash Flow
-1.02M 120K -97K -194K -232K -1.65M
Debt Repayment
-5.94M -9.77M -13.52M -2.66M -6.33M -2.93M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-23.64M -4.1M -11.63M -11.48M -3.75M 5.2M
Financial Cash Flow
-15.33M 147.34M 40.25M 74.5M -9.87M 114.47M
Net Cash Flow
-58.64M 98.59M -8.36M 10.87M -76.43M 7.55M
Free Cash Flow
-44.73M -50.68M -48.79M -63.58M -66.01M -108.33M
Adj. Free Cash Flow
-44.73M -72.77M -54.66M -67.24M -71.55M -120.84M
Maintenance CapEx
n/a n/a -331K -314K n/a -1.65M
Growth CapEx
-898K -730K n/a n/a -232K n/a
Owner Earnings
-43.83M -49.95M -48.79M -63.58M -65.78M -108.33M

© 2026 bestshares.com. All rights reserved.