bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Mesoblast Limited logo

    Mesoblast Limited

    MESO | NASDAQ
    Chart Builder DCF Calculator
    $15.48
    +$0.35 (+2.31%)
    At close: Sep 21, 2026, 4:00 PM ET
    $15.40
    -$0.08 (-0.52%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $1.96B
    Enterprise Value
    $2.03B
    Beta
    0.81
    Average Volume
    208.71K
    Shares Outstanding (Diluted)
    129.77M
    Shares Change YoY
    1.92%
    Institutional Ownership
    2.53%
    Exchange
    NASDAQ
    ISIN
    US5907174016

    Price Performance

    Price Change 1M
    -6.5%
    Price Change 3M
    0.7%
    Price Change 6M
    -1.1%
    Price Change YTD
    -14.8%
    Price Change 1Y
    -8.1%
    Price Change 3Y
    524.2%
    Price Change 5Y
    24.8%
    1M CAGR (ann.)
    -3.1%
    1Y CAGR (ann.)
    0.4%
    5Y CAGR (ann.)
    4.0%
    All-Time CAGR
    9.4%

    Valuation

    PE Ratio
    -35.18
    Forward PE
    2,440.27
    PEG Ratio
    -0.49
    Forward PEG
    0.20
    PS Ratio
    16.62
    Forward PS
    10.60
    PB Ratio
    3.53
    P/FCF Ratio
    -47.40
    P/Adj. FCF Ratio
    -44.38
    P/OCF Ratio
    -45.53
    EV/Sales
    16.82
    EV/EBIT
    -39.65
    EV/EBITDA
    -45.15
    EV/FCF
    -47.98
    Earnings Yield
    -2.8%
    FCF Yield
    -2.1%
    Adj. FCF Yield
    -2.3%

    Financial Health

    Net Debt
    $16.32M
    Total Debt
    $127.33M
    Cash & Short-Term Investments
    $102.91M
    Total Assets
    $773.08M
    Current Ratio
    2.43
    Quick Ratio
    2.09
    Debt / Equity Ratio
    0.22
    Debt / EBITDA
    -2.83
    Debt / FCF
    -3.01
    OCF / Debt
    -0.32
    Interest Coverage
    0.00
    Altman Z-Score
    3.94
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    78.3%
    Operating Profit Margin
    -97.8%
    EBITDA Margin
    -36.3%
    Net Profit Margin
    -46.8%
    FCF Margin
    -35.1%
    Adj. FCF Margin
    -37.5%
    SBC / Revenue
    0.0%
    SBC Impact (per share)
    -6.8%

    Returns

    Return on Assets
    -7.4%
    Return on Equity
    -10.1%
    Return on Invested Capital
    -16.7%
    Return on Capital Employed
    -17.1%
    Return on Tangible Assets
    -27.8%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    152.5%
    Revenue CAGR 5Y
    74.7%
    Revenue CAGR 10Y
    11.0%
    EPS CAGR 3Y
    30.4%
    EPS CAGR 5Y
    22.6%
    EPS CAGR 10Y
    7.4%
    FCF CAGR 3Y
    -18.3%
    FCF CAGR 5Y
    12.6%
    FCF CAGR 10Y
    8.2%

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    11
    EPS Growth Next 3Y
    131.8%
    Revenue Growth Next 3Y
    62.1%
    Earnings Date
    N/A
    EPS Estimate (next Q)
    N/A
    EPS Growth Est (next Q)
    N/A
    Revenue Est (next Q)
    N/A
    Revenue Growth Est (next Q)
    N/A

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $39
    Price Target Upside
    151.9%

    Cash Flow

    Operating Cash Flow
    $-41.32M
    Free Cash Flow
    $-42.36M
    Adj. Free Cash Flow
    $-45.24M
    FCF Per Share
    -$0.34
    OCF Per Share
    -$0.34
    OCF/S Ratio
    -35.7%

    Income Statement

    Revenue
    $120.79M
    Gross Profit
    $96.22M
    Operating Income
    $-118.11M
    EBITDA
    $-45.01M
    Net Income
    $-57.5M
    EPS (Diluted)
    -$0.44
    Revenue / Employee
    $1.12M
    Profit / Employee
    $-532.41K
    Employees
    108

    © 2026 bestshares.com. All rights reserved.