Methanex Corporation logo

Methanex Corporation

MEOH | NASDAQ
Chart Builder DCF Calculator
$58.70
-$2.27 (-3.72%)
At close: Sep 21, 2026, 4:00 PM ET
$58.90
+$0.20 (+0.34%)
Pre-market: Sep 22, 2026, 7:29 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
98.89M -28.44M 99.95M 233.88M 305.77M 275.51M 196.3M 186.92M 145.89M 168.12M 175.51M 182.19M 223.62M 290.19M 350.39M 509.21M 513.95M 495.59M 481.08M 253.74M 104.2M -67.32M
Depreciation & Amortization
475.75M 462.2M 448.42M 407.67M 397.31M 394.02M 382.7M 397.57M 395.33M 391.42M 394.62M 378.23M 375.59M 371.73M 367.27M 367.53M 363.44M 364.43M 362.04M 364.3M 362.56M 361.83M
Stock-Based Compensation
53.37M 53.37M -24.22M -24.22M -24.22M -24.22M -3.39M -3.39M -3.39M -3.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13.08M 13.08M
Other Working Capital
-217.8M -3.7M 146.96M 119.11M 81.78M 12.48M -127.04M -193.24M -149.22M -96.46M -58.71M 81.09M 155.63M 22.22M 43.83M -74.93M -98.34M -29M -83.43M -127.14M -180.11M -13.83M
Other Non-Cash Items
342.49M 150.94M 113.31M 102.37M 140.44M 128.46M 142.92M 130.2M 56.09M 23.4M 32.42M -49.86M 5.99M -21.46M 57.16M 51.96M 69.46M 158.8M 71.19M 150.91M 116.94M 120.56M
Deferred Income Tax
44.78M 28.83M 61.9M 39.95M 62.14M 34.26M 3.93M 2.47M -43.89M -41.44M -48.4M -61.27M -28.77M -20.48M -5.7M 8.21M 6.81M -1.63M -5.14M -9.18M -34.7M -67.92M
Change in Working Capital
-217.8M -3.7M 146.96M 119.11M 81.78M 12.48M -126.63M -192.83M -148.81M -96.05M -58.71M 81.09M 155.63M 22.22M 43.83M -74.93M -98.34M -29M -83.43M -127.14M -180.11M -13.83M
Operating Cash Flow
797.48M 663.19M 846.32M 878.76M 963.21M 820.52M 595.84M 520.94M 401.23M 442.07M 495.44M 530.38M 732.05M 642.2M 812.95M 861.98M 855.33M 988.19M 825.75M 632.63M 381.97M 346.39M
Capital Expenditures
-57.99M -73.89M -98.78M -119.95M -160.06M -117.91M -117.59M -153.99M -246.78M -370.98M -450.6M -535.23M -535.36M -558.07M -568.94M -477.22M -404.66M -317.4M -244.5M -232.23M -250.69M -289.37M
Cash Acquisitions
14.86M -1.29B -1.29B -1.3B -1.31B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 644.28K 644.28K 644.28K 644.28K -5.05M -5.05M 541.21K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 344.96K -8.47K -8.47K -8.47K -353.43K n/a
Sales Maturities Of Investments
9.63M 9.63M 9.63M 49.83M 49.83M 79.89M 79.89M 30.07M 30.07M n/a n/a n/a n/a n/a n/a n/a n/a -1.73M -25.57K -528.13K -528.13K 3.11M
Other Investing Acitivies
2.67M -19.6M -7.69M -19.66M -3.89M -38.55M -63.18M -82.6M -99.86M -76.36M -61M -15.92M -8.53M 7.66M 24.47M 12.06M 22.91M 9.36M -7.95M -30.23M -26.23M 18.5M
Investing Cash Flow
-30.83M -1.38B -1.39B -1.39B -1.42B -76.57M -100.87M -206.53M -316.57M -447.34M -511.6M -551.15M -543.89M -550.41M -544.47M -464.51M -380.77M -309.14M -251.84M -268.04M -282.85M -267.22M
Debt Repayment
-596.39M 248.17M 308.55M 654.2M 743.48M 179.43M 179.6M -87.75M -45.57M -44.13M -12.35M -10.97M -12.1M -11.93M -9.09M -158.93M -20.51M -196.69M -212.66M -335.21M -11.77M 105.46M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -182.65K -125.22K -38.52M -86.98M -119.5M -150.54M -210.05M -254.34M -280.02M -252.99M -155.09M -62.33M -3.95M n/a n/a
Dividend Paid
-56.96M -55.72M -53.84M -51.47M -49.77M -49.56M -49.51M -50.12M -49.99M -50.16M -49.73M -49.06M -48.26M -45.89M -43.2M -40.39M -38.31M -30.88M -24.47M -17.94M -11.34M -11.78M
Other Financial Acitivies
-213.63M -209.4M -198.99M -231.3M -218.43M -212.04M -209.48M -196.47M -209.96M -237.4M -238.77M -230.36M -214.85M -168.85M -32.53M 135.21M -28.81M -29.19M -179.98M -307.78M -136.63M -158.24M
Financial Cash Flow
-865.99M -15.96M 55.72M 371.65M 475.49M -81.96M -79.17M -334.22M -305.35M -369.9M -386.39M -408.63M -424.47M -435.26M -338.57M -368.43M -356.45M -411.26M -478.87M -639.34M -142.66M -64.08M
Net Cash Flow
-102.53M -705.75M -463.91M -97.91M 60.55M 681M 433.07M -15.12M -218.55M -373.58M -401.5M -428.79M -234.86M -342.81M -73.45M 23.93M 115.65M 266.8M 93.96M -249.17M -18.91M 32.81M
Free Cash Flow
739.49M 589.3M 747.54M 758.81M 803.16M 702.61M 478.24M 366.94M 154.44M 71.08M 44.84M -4.85M 196.69M 84.14M 244.01M 384.76M 450.66M 670.79M 581.25M 400.4M 131.28M 57.02M
Adj. Free Cash Flow
686.12M 535.93M 771.77M 783.03M 827.38M 726.83M 481.63M 370.33M 157.83M 74.47M 44.84M -4.85M 196.69M 84.14M 244.01M 384.76M 450.66M 670.79M 581.25M 400.4M 118.2M 43.95M
Maintenance CapEx
-43.64M -59.54M -84.43M -93.27M -86.99M -44.84M -44.53M -107.61M -246.78M -370.98M -450.6M -535.23M -535.36M -489.04M -362.43M -205.88M -66.58M n/a n/a -52.56M -137.77M -224.79M
Growth CapEx
-14.35M -14.35M -14.35M -26.68M -73.06M -73.06M -73.06M -46.38M n/a n/a n/a n/a n/a -69.03M -206.51M -271.34M -338.08M -317.4M -244.5M -179.67M -112.92M -64.58M
Owner Earnings
753.84M 603.65M 761.89M 785.49M 876.22M 775.67M 551.31M 413.32M 154.44M 71.08M 44.84M -4.85M 196.69M 153.16M 450.52M 656.1M 788.75M 988.19M 825.75M 580.07M 244.2M 121.6M

© 2026 bestshares.com. All rights reserved.