Methanex Corporation logo

Methanex Corporation

MEOH | NASDAQ
Chart Builder DCF Calculator
$58.70
-$2.27 (-3.72%)
At close: Sep 21, 2026, 4:00 PM ET
$58.90
+$0.20 (+0.34%)
Pre-market: Sep 22, 2026, 7:29 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
192.81M 3.2M -90.12M -6.99M 65.48M 131.59M 43.8M 64.9M 35.21M 52.38M 34.42M 23.88M 57.44M 59.77M 41.09M 65.31M 124.01M 119.98M 199.91M 70.05M 105.65M 105.47M
Depreciation & Amortization
117.47M 119.88M 128.75M 109.64M 103.92M 106.1M 88.01M 99.28M 100.63M 94.78M 102.88M 97.04M 96.72M 97.98M 86.49M 94.4M 92.86M 93.52M 86.75M 90.31M 93.85M 91.13M
Stock-Based Compensation
n/a 53.37M n/a n/a n/a -24.22M n/a n/a n/a -3.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-152.12M -102.77M 57.21M -20.12M 61.99M 47.89M 29.36M -57.46M -7.31M -91.63M -36.84M -13.43M 45.45M -53.88M 102.96M 61.1M -87.96M -32.28M -15.8M 37.69M -18.61M -86.71M
Other Non-Cash Items
163.06M 55.4M 69.45M 54.58M -28.5M 17.78M 58.51M 92.64M -40.47M 32.24M 45.79M 18.53M -73.15M 41.26M -36.5M 74.38M -100.6M 119.89M -41.71M 91.88M -11.26M 32.28M
Deferred Income Tax
45.09M 2.99M 8.37M -11.66M 29.14M 36.06M -13.59M 10.53M 1.27M 5.72M -15.05M -35.83M 3.71M -1.24M -27.91M -3.33M 12.01M 13.53M -14M -4.73M 3.56M 10.02M
Change in Working Capital
-152.12M -102.77M 57.21M -20.12M 61.99M 47.89M 29.36M -57.46M -7.31M -91.22M -36.84M -13.43M 45.45M -53.88M 102.96M 61.1M -87.96M -32.28M -15.8M 37.69M -18.61M -86.71M
Operating Cash Flow
366.31M 132.07M 173.66M 125.44M 232.02M 315.2M 206.09M 209.9M 89.33M 90.52M 131.19M 90.19M 130.17M 143.89M 166.13M 291.86M 40.32M 314.64M 215.16M 285.21M 173.19M 152.19M
Capital Expenditures
-14.95M -22.42M -14.35M -6.28M -30.85M -47.31M -35.52M -46.38M 11.3M -46.99M -71.92M -139.17M -112.9M -126.6M -156.55M -139.31M -135.61M -137.48M -64.83M -66.75M -48.35M -64.58M
Cash Acquisitions
n/a n/a 4.98M 9.88M -1.31B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 644.28K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 344.96K -353.43K n/a
Sales Maturities Of Investments
n/a n/a 9.63M n/a n/a n/a 49.83M n/a 30.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.73M 1.71M
Other Investing Acitivies
12.59M -1.71M 216.93K -8.42M -9.68M 10.2M -11.76M 7.35M -44.35M -14.42M -31.19M -9.9M -20.85M 935.07K 13.89M -2.51M -4.65M 17.74M 1.48M 8.33M -18.2M 436.23K
Investing Cash Flow
-2.36M -24.13M 476.02K -4.82M -1.35B -37.11M 2.55M -39.03M -2.98M -61.41M -103.11M -149.07M -133.75M -125.67M -142.66M -141.82M -140.26M -119.74M -62.7M -58.07M -68.64M -62.43M
Debt Repayment
-285.06M -97.95M -80.19M -133.19M 559.5M -37.57M 265.46M -43.92M -4.55M -37.4M -1.89M -1.73M -3.11M -5.61M -519.05K -2.86M -2.93M -2.77M -150.36M 135.57M -179.12M -18.74M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -182.65K 57.43K -38.39M -48.47M -32.7M -30.98M -97.9M -92.75M -58.38M -3.95M n/a n/a
Dividend Paid
-13.91M -14.35M -14.53M -14.17M -12.67M -12.47M -12.16M -12.47M -12.47M -12.41M -12.77M -12.34M -12.63M -11.98M -12.11M -11.54M -10.26M -9.3M -9.3M -9.45M -2.83M -2.88M
Other Financial Acitivies
-61.42M -42.93M -66.9M -42.38M -57.19M -32.52M -99.22M -29.51M -50.79M -29.97M -86.21M -43M -78.22M -31.35M -77.8M -27.48M -32.23M 104.97M 89.95M -191.5M -32.61M -45.82M
Financial Cash Flow
-360.39M -154.25M -161.62M -189.73M 489.65M -82.56M 154.3M -85.89M -67.8M -79.78M -100.75M -57.01M -132.36M -96.27M -122.99M -72.86M -143.15M 421.11K -152.84M -60.88M -197.96M -67.19M
Net Cash Flow
2.18M -46.31M 15.08M -73.48M -601.04M 195.53M 381.08M 84.98M 19.41M -52.4M -67.11M -118.45M -135.61M -80.33M -94.4M 75.48M -243.57M 189.04M 2.98M 167.2M -92.42M 16.2M
Free Cash Flow
351.36M 109.65M 159.31M 119.17M 201.17M 267.89M 170.57M 163.52M 100.63M 43.53M 59.27M -48.98M 17.27M 17.29M 9.58M 152.56M -95.29M 177.16M 150.34M 218.46M 124.84M 87.61M
Adj. Free Cash Flow
351.36M 56.28M 159.31M 119.17M 201.17M 292.12M 170.57M 163.52M 100.63M 46.91M 59.27M -48.98M 17.27M 17.29M 9.58M 152.56M -95.29M 177.16M 150.34M 218.46M 124.84M 87.61M
Maintenance CapEx
-14.95M -22.42M n/a -6.28M -30.85M -47.31M -8.84M n/a 11.3M -46.99M -71.92M -139.17M -112.9M -126.6M -156.55M -139.31M -66.58M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -14.35M n/a n/a n/a -26.68M -46.38M n/a n/a n/a n/a n/a n/a n/a n/a -69.03M -137.48M -64.83M -66.75M -48.35M -64.58M
Owner Earnings
351.36M 109.65M 173.66M 119.17M 201.17M 267.89M 197.26M 209.9M 100.63M 43.53M 59.27M -48.98M 17.27M 17.29M 9.58M 152.56M -26.26M 314.64M 215.16M 285.21M 173.19M 152.19M

© 2026 bestshares.com. All rights reserved.