Methanex Corporation logo

Methanex Corporation

MEOH | NASDAQ
Chart Builder DCF Calculator
$58.70
-$2.27 (-3.72%)
At close: Sep 21, 2026, 4:00 PM ET
$58.70
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
81.27M 250.25M 284.12M 462.29M 555.91M -125.33M
Depreciation & Amortization
455.66M 385.7M 391.83M 372.42M 363.08M 357.13M
Stock-Based Compensation
n/a 23.97M 34.5M 15.4M -1.16M 55.25M
Other Working Capital
149.55M -123.66M -59.06M 54.12M -83.11M 64.92M
Other Non-Cash Items
103.56M 171.07M 7.38M -36.74M 49.22M 171.21M
Deferred Income Tax
42.24M 29.84M 1.49M 119.86M 110.43M -62.11M
Change in Working Capital
149.55M -123.66M -59.06M 54.12M -83.11M 64.92M
Operating Cash Flow
832.29M 737.18M 660.27M 987.35M 994.37M 461.08M
Capital Expenditures
-100.73M -174.07M -448.45M -577.38M -245.44M -341.82M
Cash Acquisitions
-1.28B 12.64M n/a n/a 644.28K 9.07M
Purchase of Investments
n/a n/a n/a n/a n/a -10.93M
Sales Maturities Of Investments
9.63M n/a n/a n/a n/a 1.87M
Other Investing Acitivies
-7.27M 61.69M -60.13M 24.24M -8.26M 63.75M
Investing Cash Flow
-1.38B -99.74M -508.58M -553.14M -253.05M -278.06M
Debt Repayment
336M 121.77M -130.44M -115.01M -311.27M 475.5M
Common Stock Repurchased
n/a n/a -86.39M -252.99M -62.9M n/a
Dividend Paid
-54.49M -49.87M -49.38M -43.96M -24.63M -37.91M
Other Financial Acitivies
-208.42M -275.66M -285.21M -96.58M -244.29M -203.75M
Financial Cash Flow
73.09M -203.55M -551.42M -508.53M -643.09M 234.06M
Net Cash Flow
-463.33M 433.9M -399.73M -74.32M 98.23M 417.08M
Free Cash Flow
731.56M 563.11M 211.82M 409.97M 748.93M 119.27M
Adj. Free Cash Flow
731.56M 539.13M 177.31M 394.57M 750.09M 64.01M
Maintenance CapEx
-100.73M -174.07M -448.45M -577.38M n/a -341.82M
Growth CapEx
n/a n/a n/a n/a -245.44M n/a
Owner Earnings
731.56M 563.11M 211.82M 409.97M 994.37M 119.27M

© 2026 bestshares.com. All rights reserved.