Medifast Inc. logo

Medifast Inc.

MED | NYSE
Chart Builder DCF Calculator
$12.26
+$0.49 (+4.16%)
At close: Sep 21, 2026, 4:00 PM ET
$12.26
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
76.38M 76.04M 75.1M 89.41M 105.56M 115.73M 119M 140.16M 168.56M 174.74M 191.02M 235.87M 296.19M 348.98M 337.25M 390.4M 453.33M 417.6M 377.83M 413.4M 394.19M 340.67M
Cost of Revenue
22.99M 24.29M 22.96M 27.25M 28.91M 31.48M 30.78M 34.49M 45.12M 47.45M 49.65M 58.49M 85.47M 102.59M 103.65M 107.55M 131.65M 115.31M 99.55M 106.34M 100.48M 92.12M
Gross Profit
53.4M 51.76M 52.14M 62.16M 76.64M 84.25M 88.22M 105.67M 123.44M 127.29M 141.37M 177.38M 210.72M 246.39M 233.6M 282.85M 321.68M 302.29M 278.29M 307.06M 293.71M 248.55M
Operating Income
-4.33M -1.1M -7.8M -4.08M -1.07M -1.26M 709K 2.11M -7.88M 7.94M 8.68M 25.51M 38.71M 53.51M 32.6M 48.16M 48.96M 55.09M 46.84M 55.17M 61.43M 52.8M
Interest Income
1.35M 1.38M 1.42M 1.43M 1.37M 1.3M 953K 1.33M 1.3M 1.22M 1.18M 1.03M 462K n/a n/a n/a n/a n/a n/a n/a n/a 23K
Pretax Income
-2.99M -1.94M -6.38M -2.66M 2.88M 526K 1.28M 1.58M -10.65M 11.59M 9.8M 26.55M 39.12M 53.33M 32.41M 47.88M 48.8M 54.98M 46.75M 55.19M 61.35M 52.84M
Net Income
-3.1M -2.12M -18.12M -2.26M 2.48M -772K 801K 1.13M -8.15M 8.32M 6.04M 23.13M 30.28M 39.97M 26.52M 36.16M 39.11M 41.78M 34.02M 41.98M 46.96M 41.06M
Selling & General & Admin
57.72M 55.05M 59.94M 66.24M 77.71M 85.51M 87.51M 103.57M 131.31M 119.35M 132.69M 151.87M 172.01M 192.88M 201M 234.69M 272.72M 247.2M 231.45M 251.89M 232.27M 195.75M
Research & Development
n/a 1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a -3.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
57.72M 52.85M 59.94M 66.24M 77.71M 85.51M 87.51M 103.57M 131.31M 119.35M 132.69M 151.87M 172.01M 192.88M 201M 234.69M 272.72M 247.2M 231.45M 251.89M 232.27M 195.75M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 181K 182K 261K 164K 95K 93K 94K 67K n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
80.71M 77.14M 82.9M 93.49M 106.62M 116.99M 118.29M 138.06M 176.43M 166.8M 182.34M 210.36M 257.48M 295.47M 304.65M 342.24M 404.37M 362.51M 331M 358.22M 332.76M 287.87M
Income Tax Expense
109K 181K 11.74M -396K 395K 1.3M 474K 449K -2.5M 3.27M 3.77M 3.42M 8.84M 13.36M 5.89M 11.72M 9.68M 13.2M 12.73M 13.21M 14.38M 11.78M
Shares Outstanding (Basic)
11.14M 11.01M 10.99M 10.99M 10.99M 10.95M 10.94M 10.94M 10.94M 10.91M 10.89M 10.89M 10.89M 10.86M 11.03M 10.96M 11.35M 11.56M 11.69M 11.69M 11.75M 11.77M
Shares Outstanding (Diluted)
11.14M 11.01M 10.99M 10.99M 11.06M 10.95M 10.98M 10.97M 10.94M 10.96M 10.94M 10.93M 10.92M 10.9M 11.09M 11.04M 11.44M 11.64M 11.79M 11.79M 11.86M 11.88M
EPS (Basic)
-0.28 -0.19 -1.65 -0.21 0.23 -0.07 0.07 0.10 -0.75 0.76 0.50 2.12 2.78 3.68 2.40 3.30 3.44 3.62 2.91 3.59 4 3.49
EPS (Diluted)
-0.28 -0.19 -1.65 -0.21 0.22 -0.07 0.07 0.10 -0.75 0.76 0.50 2.12 2.77 3.67 2.39 3.27 3.42 3.59 2.89 3.56 3.96 3.46
EBITDA
-2.99M 1.54M -2.92M 795K 6.92M 3.81M 4.46M 4.77M -7.58M 14.85M 13.16M 29.96M 42.49M 56.48M 35.59M 50.99M 51.69M 57.52M 51.45M 56.6M 62.74M 53.92M
EBIT
-2.99M -1.94M -6.38M -2.66M 2.88M 526K 1.28M 1.58M -10.65M 11.59M 9.8M 26.55M 39.12M 53.51M 32.64M 48.14M 48.96M 55.07M 46.84M 55.29M 61.41M 52.8M
Depreciation & Amortization
n/a 3.48M 3.47M 3.45M 4.05M 3.28M 3.19M 3.19M 3.07M 3.26M 3.35M 3.41M 3.37M 2.97M 2.95M 2.85M 2.73M 2.44M 4.61M 1.31M 1.33M 1.12M

© 2026 bestshares.com. All rights reserved.