Medifast Inc. logo

Medifast Inc.

MED | NYSE
Chart Builder DCF Calculator
$12.26
+$0.49 (+4.16%)
At close: Sep 21, 2026, 4:00 PM ET
$12.26
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
316.93M 346.1M 385.79M 429.7M 480.45M 543.45M 602.46M 674.48M 770.18M 897.81M 1.07B 1.22B 1.37B 1.53B 1.6B 1.64B 1.66B 1.6B 1.53B 1.41B 1.27B 1.1B
Cost of Revenue
97.48M 103.41M 110.6M 118.43M 125.67M 141.88M 157.84M 176.7M 200.71M 241.06M 296.2M 350.21M 399.26M 445.44M 458.16M 454.06M 452.85M 421.68M 398.49M 364.62M 325.71M 285.93M
Gross Profit
219.45M 242.7M 275.19M 311.27M 354.78M 401.58M 444.62M 497.77M 569.48M 656.75M 775.85M 868.08M 973.55M 1.08B 1.14B 1.19B 1.21B 1.18B 1.13B 1.05B 945.53M 811.12M
Operating Income
-17.31M -14.05M -14.21M -5.7M 487K -6.32M 2.88M 10.85M 34.25M 80.83M 126.4M 150.33M 172.97M 183.23M 184.81M 199.04M 206.06M 218.53M 216.24M 207.37M 196.76M 163.43M
Interest Income
5.57M 5.59M 5.52M 5.05M 4.96M 4.88M 4.81M 5.03M 4.73M 3.89M 2.67M 1.5M 462K n/a n/a n/a n/a n/a 23K 57K 101K 159K
Pretax Income
-13.97M -8.11M -5.64M 2.02M 6.25M -7.27M 3.79M 12.32M 37.29M 87.05M 128.8M 151.4M 172.73M 182.41M 184.06M 198.4M 205.72M 218.26M 216.13M 207.23M 196.67M 163.48M
Net Income
-25.6M -20.02M -18.67M 248K 3.64M -7M 2.09M 7.33M 29.33M 67.76M 99.41M 119.9M 132.92M 141.75M 143.57M 151.07M 156.9M 164.75M 164.03M 158M 150.47M 125.45M
Selling & General & Admin
238.96M 258.94M 289.4M 316.97M 354.3M 407.9M 441.74M 486.93M 535.23M 575.92M 649.45M 717.75M 800.58M 901.29M 955.61M 986.06M 1B 962.81M 911.36M 841.18M 748.77M 647.7M
Research & Development
1.1M 1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-3.3M -3.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
236.76M 256.74M 289.4M 316.97M 354.3M 407.9M 441.74M 486.93M 535.23M 575.92M 649.45M 717.75M 800.58M 901.29M 955.61M 986.06M 1B 962.81M 911.36M 841.18M 748.77M 647.7M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 181K 363K 624K 788K 702K 613K 446K 349K 254K 161K 67K n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
334.24M 360.15M 400M 435.4M 479.96M 549.78M 599.58M 663.63M 735.93M 816.98M 945.65M 1.07B 1.2B 1.35B 1.41B 1.44B 1.46B 1.38B 1.31B 1.21B 1.07B 933.63M
Income Tax Expense
11.63M 11.92M 13.03M 1.77M 2.62M -275K 1.7M 4.99M 7.96M 19.29M 29.38M 31.51M 39.81M 40.66M 40.49M 47.33M 48.82M 53.52M 52.1M 49.23M 46.2M 38.04M
Shares Outstanding (Basic)
11.14M 11.01M 10.99M 10.99M 10.99M 10.95M 10.94M 10.94M 10.94M 10.91M 10.89M 10.89M 10.89M 10.86M 11.03M 10.96M 11.35M 11.56M 11.69M 11.69M 11.75M 11.77M
Shares Outstanding (Diluted)
11.14M 11.01M 10.99M 10.99M 11.06M 10.95M 10.98M 10.97M 10.94M 10.96M 10.94M 10.93M 10.92M 10.9M 11.09M 11.04M 11.44M 11.64M 11.79M 11.79M 11.86M 11.88M
EPS (Basic)
-2.33 -1.82 -1.70 0.02 0.33 -0.65 0.18 0.61 2.63 6.16 9.08 10.98 12.16 12.82 12.76 13.27 13.56 14.12 13.99 13.46 12.80 10.66
EPS (Diluted)
-2.33 -1.83 -1.71 0.01 0.32 -0.65 0.18 0.61 2.63 6.15 9.06 10.95 12.10 12.75 12.67 13.17 13.46 14 13.87 13.34 12.69 10.59
EBITDA
-3.57M 6.34M 8.6M 15.98M 19.96M 5.46M 16.5M 25.19M 50.38M 100.45M 142.09M 164.52M 185.55M 194.76M 195.79M 211.65M 217.26M 228.31M 224.71M 213.24M 202.98M 170.16M
EBIT
-13.97M -8.11M -5.64M 2.02M 6.25M -7.27M 3.79M 12.32M 37.29M 87.05M 128.98M 151.81M 173.4M 183.25M 184.81M 199.01M 206.16M 218.61M 216.34M 207.47M 196.74M 163.43M
Depreciation & Amortization
10.4M 14.45M 14.24M 13.96M 13.7M 12.73M 12.71M 12.88M 13.09M 13.39M 13.11M 12.71M 12.15M 11.51M 10.98M 12.63M 11.1M 9.69M 8.37M 5.78M 6.24M 6.74M

© 2026 bestshares.com. All rights reserved.