Medifast Inc. logo

Medifast Inc.

MED | NYSE
Chart Builder DCF Calculator
$12.26
+$0.49 (+4.16%)
At close: Sep 21, 2026, 4:00 PM ET
$12.26
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$130.87M
Enterprise Value
$-5.88M
Beta
0.73
Average Volume
206.29K
Shares Outstanding (Diluted)
11.14M
Shares Change YoY
0.68%
Institutional Ownership
78.16%
Exchange
NYSE
ISIN
US58470H1014

Price Performance

Price Change 1M
2.2%
Price Change 3M
15.4%
Price Change 6M
27.8%
Price Change YTD
17.9%
Price Change 1Y
-14.4%
Price Change 3Y
-84.2%
Price Change 5Y
-94.0%
1M CAGR (ann.)
-2.9%
1Y CAGR (ann.)
-16.7%
5Y CAGR (ann.)
-43.7%
All-Time CAGR
2.9%

Valuation

PE Ratio
-5.26
Forward PE
N/A
PEG Ratio
0.01
Forward PEG
0.07
PS Ratio
0.43
Forward PS
0.50
PB Ratio
0.69
P/FCF Ratio
33.97
P/Adj. FCF Ratio
-48.98
P/OCF Ratio
15.52
EV/Sales
-0.02
EV/EBIT
0.42
EV/EBITDA
1.65
EV/FCF
-1.47
Earnings Yield
-19.0%
FCF Yield
2.9%
Adj. FCF Yield
-2.0%

Financial Health

Net Cash
$169.82M
Total Debt
$27.62M
Cash & Short-Term Investments
$169.82M
Total Assets
$260.4M
Current Ratio
4.86
Quick Ratio
4.35
Debt / Equity Ratio
0.14
Debt / EBITDA
-7.73
Debt / FCF
6.88
OCF / Debt
0.32
Interest Coverage
0.00
Altman Z-Score
3.83
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
69.2%
Operating Profit Margin
-5.5%
EBITDA Margin
-1.1%
Net Profit Margin
-8.1%
FCF Margin
1.3%
Adj. FCF Margin
-0.9%
SBC / Revenue
2.1%
SBC Impact (per share)
-169.3%

Returns

Return on Assets
-9.8%
Return on Equity
-12.7%
Return on Invested Capital
-7.7%
Return on Capital Employed
-7.9%
Return on Tangible Assets
-9.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
-38.6%
Revenue CAGR 5Y
-24.3%
Revenue CAGR 10Y
1.6%
EPS CAGR 3Y
-1200.0%
EPS CAGR 5Y
-82.8%
EPS CAGR 10Y
-6.3%
FCF CAGR 3Y
-72.8%
FCF CAGR 5Y
-50.1%
FCF CAGR 10Y
-17.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
12
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$59.67
Price Target Upside
386.7%

Cash Flow

Operating Cash Flow
$8.79M
Free Cash Flow
$4.01M
Adj. Free Cash Flow
$-2.78M
FCF Per Share
$0.36
OCF Per Share
$0.79
OCF/S Ratio
2.8%

Income Statement

Revenue
$316.93M
Gross Profit
$219.45M
Operating Income
$-17.31M
EBITDA
$-3.57M
Net Income
$-25.6M
EPS (Diluted)
-$2.33
Revenue / Employee
$834.03K
Profit / Employee
$-67.37K
Employees
380

© 2026 bestshares.com. All rights reserved.