Lyft Inc. logo

Lyft Inc.

LYFT | NASDAQ
Chart Builder DCF Calculator
$15.27
+$0.17 (+1.13%)
At close: Sep 21, 2026, 4:00 PM ET
$15.25
-$0.02 (-0.13%)
After-hours: Sep 21, 2026, 7:45 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
64.54M 14.25M 2.76B 46.07M 40.31M 2.57M 61.73M -12.43M 5.01M -31.54M -26.31M -12.1M -114.26M -187.65M -588.13M -422.2M -377.25M -196.93M -283.17M -99.71M -251.92M -427.34M
Depreciation & Amortization
75.39M 36.63M 33.8M 33.76M 30.63M 33.57M 33.7M 45.12M 37.66M 32.41M 31.16M 29.51M 28.61M 27.23M 58.01M 35.88M 29.12M 31.79M 51.38M 37.06M 34.56M 34.45M
Stock-Based Compensation
163.43M 86.88M n/a 66.59M 82.1M 93.16M 76.13M 88.96M 85.74M 80.1M 91.68M 98.54M 113.93M 180.38M 199.4M 220.98M 176.64M 153.74M n/a 198.45M 201M 164.23M
Other Working Capital
372.04M 184.53M 305.09M 153.95M 203.14M 178.36M 41.9M 160.37M 162.26M 65.61M -35.93M -102.66M -25.89M -72.75M 306.29M 8.24M 168.76M -95.6M 68.54M -28.66M -37.5M 147.5M
Other Non-Cash Items
-30.55M -8.29M 68.36M -11.4M -18.83M -21.23M -47.1M -12.88M -22.51M -22.23M -29.01M -7.44M -27.25M -16.96M -26.68M 139.89M -20.62M -11.41M 134.4M -114.77M 9.89M 12.82M
Deferred Income Tax
21.44M 1.87M -2.9B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
363.35M 176.35M 317.32M 156.23M 209.51M 179.16M 28.9M 155.22M 170.3M 97.43M -24.02M -106.25M -70.99M -77.04M 323.84M -740K 166.91M -129.53M 71.17M 20.51M -31.1M 136.38M
Operating Cash Flow
657.6M 307.68M 279.46M 291.25M 343.73M 287.23M 153.37M 263.99M 276.2M 156.18M 43.51M 2.26M -69.97M -74.04M -33.56M -26.2M -25.19M -152.34M -26.22M 41.53M -37.57M -79.46M
Capital Expenditures
-50.72M -20.42M -18.6M -13.43M -14.29M -6.5M -13.42M -21.15M -19.8M -29.11M -28.57M -32.28M -42.18M -46.8M -32.57M -29.09M -23M -30.31M -22.5M -36.16M -9.83M -10.69M
Cash Acquisitions
-54.25M 16.69M -94.65M -190.96M 17.67M 13.52M 24.19M 20.97M 22.71M 24.18M 13.56M 30.19M 30.22M 20.26M 53.32M 32.81M -118.32M 15.69M 12.05M 15.99M 8.85M 5.66M
Purchase of Investments
-1.78B -960.2M -812.23M -938.46M -565.39M -1.03B -1.2B -874.28M -978.24M -1.13B -937.6M -1.16B -594.05M -598.64M -1.38B -1.41B -610.64M -661.73M -1.3B -962.7M -947.02M -1.06B
Sales Maturities Of Investments
1.78B 1.01B 1.02B 964.39M 992.61M 1.09B 997.89M 867.74M 899.15M 889.18M 840.1M 1.03B 997.49M 1.07B 1.5B 1.43B 849.32M 602.11M 1B 1.09B 1.13B 1.22B
Other Investing Acitivies
44.63M 239K n/a -1.33M n/a n/a 190K n/a 1.11M n/a 5.5M n/a n/a n/a n/a n/a n/a n/a n/a 122.69M -2M n/a
Investing Cash Flow
-64.56M 50.8M 90.28M -179.8M 430.6M 65.66M -194.1M -6.72M -75.07M -242.09M -107.01M -134.08M 391.48M 449.37M 133.54M 29.38M 97.37M -74.24M -305.72M 230.99M 180.62M 161.12M
Debt Repayment
-67.16M -31.47M -59.25M 475.45M -417.43M -27.4M -33.61M -32.6M -32.56M 66.06M -19.5M -23.15M -46.43M -26.88M -28.76M -31.26M -22.11M -20.3M -17.35M -24M -18.77M -19.88M
Common Stock Repurchased
-400M -300M -58.04M -200M -200M -24.29M n/a n/a n/a -97.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-69.71M -35.12M -97.66M -87.55M -37.46M n/a -27.84M -3.59M -7.44M -1.46M -813K -381K -14.76M -1.17M -1.13M -2.05M -1.74M -1.81M -4.44M -6.11M -8.09M -7.65M
Financial Cash Flow
-528.66M -366.59M -207.4M 187.9M -647.58M -51.69M -53.57M -35.42M -35.52M -31.36M -16.01M -22.71M -55.61M -27.74M -20.63M -33.26M -11.59M -22.01M -9.33M -29.14M -9.71M -24.29M
Net Cash Flow
59.56M -9.99M -173.9M 299.11M -71.65M 300.85M -12.34M 165.94M 96.44M -117.81M -31.91M -47.89M 128.86M 228.49M 137.38M -95.88M 25.43M -242.46M -270.6M 243.93M 172.32M -7.59M
Free Cash Flow
606.89M 287.26M 260.86M 277.82M 329.44M 280.73M 139.95M 242.84M 256.4M 127.07M 14.94M -30.01M -112.15M -120.84M -66.13M -55.29M -48.19M -182.65M -48.72M 5.37M -47.4M -90.15M
Adj. Free Cash Flow
443.46M 200.38M 260.86M 211.23M 247.34M 187.58M 63.82M 153.89M 170.66M 46.97M -76.74M -128.56M -226.08M -301.22M -265.53M -276.27M -224.83M -336.4M -48.72M -193.08M -248.4M -254.38M
Maintenance CapEx
-50.72M -20.42M -13M n/a n/a n/a n/a n/a n/a n/a -21.74M -18M -38.03M -29.6M -4.3M -2.98M n/a n/a n/a n/a n/a -10.69M
Growth CapEx
n/a n/a -5.6M -13.43M -14.29M -6.5M -13.42M -21.15M -19.8M -29.11M -6.82M -14.27M -4.15M -17.2M -28.27M -26.11M -23M -30.31M -22.5M -36.16M -9.83M n/a
Owner Earnings
606.89M 287.26M 266.46M 291.25M 343.73M 287.23M 153.37M 263.99M 276.2M 156.18M 21.76M -15.74M -108M -103.64M -37.86M -29.17M -25.19M -152.34M -26.22M 41.53M -37.57M -90.15M

© 2026 bestshares.com. All rights reserved.