DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Lyft, Inc. (LYFT)

Technology | Software - Application

Today's Price

$15.27

Today's Fair Value

$15.73 +3.01%

Margin of Safety

+2.92%

Projected Value (5Y)

$25.33 +65.88%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Defaulting to baseline growth (2.5%).

Diluted Shares Growth Rate

Regression: 7.45% | CAGR (5y): 5.99%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 11.1x)

Discount Rate