Lyft Inc. logo

Lyft Inc.

LYFT | NASDAQ
Chart Builder DCF Calculator
$15.27
+$0.17 (+1.13%)
At close: Sep 21, 2026, 4:00 PM ET
$15.25
-$0.02 (-0.13%)
After-hours: Sep 21, 2026, 7:45 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.84B 22.78M -340.32M -1.58B -1.06B -1.75B
Depreciation & Amortization
135.53M 148.89M 116.51M 154.8M 139.35M 157.35M
Stock-Based Compensation
322.27M 330.92M 484.53M 750.77M 724.56M 565.81M
Other Working Capital
840.54M 430.14M -237.22M 387.69M 121.7M -380.54M
Other Non-Cash Items
-100.48M -104.71M -80.67M 81.18M -72.26M 33.17M
Deferred Income Tax
-2.9B n/a n/a n/a n/a -46.32M
Change in Working Capital
862.23M 451.85M -278.3M 360.48M 168.78M -336.05M
Operating Cash Flow
1.17B 849.74M -98.24M -237.29M -101.72M -1.38B
Capital Expenditures
-52.82M -83.47M -149.82M -114.97M -79.18M -93.64M
Cash Acquisitions
-307.32M n/a 1.63M -146.33M 122.69M -12.34M
Purchase of Investments
-3.34B -4.18B -3.29B -4.06B -4.26B -5.23B
Sales Maturities Of Investments
4.06B 3.65B 3.94B 4.38B 4.45B 6.05B
Other Investing Acitivies
53.76M 99.08M 98.09M 129.84M 40.54M 30.89M
Investing Cash Flow
406.74M -517.98M 599.75M 186.05M 267.01M 740.43M
Debt Repayment
-39.88M -20.82M -115.95M -102.42M -79.99M 641.74M
Common Stock Repurchased
-499.99M -50M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-160.52M -100.1M -17.12M -6.73M -26.3M -129.18M
Financial Cash Flow
-685.53M -155.87M -122.08M -87.5M -72.47M 512.57M
Net Cash Flow
891.33M 174.25M 379.96M -139.37M 92.71M -125.98M
Free Cash Flow
1.12B 766.27M -248.06M -352.26M -180.9M -1.47B
Adj. Free Cash Flow
793.35M 435.35M -732.6M -1.1B -905.46M -2.04B
Maintenance CapEx
n/a n/a -107.37M n/a n/a -93.64M
Growth CapEx
-52.82M -83.47M -42.45M -114.97M -79.18M n/a
Owner Earnings
1.17B 849.74M -205.62M -237.29M -101.72M -1.47B

© 2026 bestshares.com. All rights reserved.