Lake Shore Bancorp Inc. logo

Lake Shore Bancorp Inc.

LSBK | NASDAQ
Chart Builder DCF Calculator
$18.31
+$0.35 (+1.95%)
At close: Sep 21, 2026, 4:00 PM ET
$18.31
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.92M 1.93M 2.36M 1.92M 1.06M 1.47M 1.33M 1.12M 1.01M 749K 1.57M 816K 1.68M 1.19M 1.77M 1.68M 1.06M 1.82M 1.69M 993K 1.69M
Depreciation & Amortization
143K 150K 150K 156K 156K 173K 181K 191K 194K 200K 207K 205K 195K 204K 203K 218K 231K 213K 222K 215K 215K
Stock-Based Compensation
199K 171K 161K 106K 120K 110K 109K 88K 38K 15K 62K 53K -27K 76K 85K 102K 72K 90K 106K 107K 71K
Other Working Capital
581K -354K 1.09M -457K -472K 2.23M -2.9M -866K -990K 414K -202K 753K 25K 375K 290K 524K -342K -407K 446K -121K -593K
Other Non-Cash Items
-4K 199K -245K 30K 60K -691K -95K -128K -213K 148K -270K 70K -424K 147K 107K 111K 338K 254K 186K 686K 170K
Deferred Income Tax
-54K 53K -49K -13K -92K 25K 5K 25K 73K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
583K -358K 962K -405K -583K 2.3M -2.95M -718K -1.14M 468K -367K 861K -11K 166K 82K 576K -290K -248K 666K 42K -631K
Operating Cash Flow
2.79M 2.15M 3.34M 1.79M 718K 3.38M -1.42M 574K -32K 1.58M 1.2M 2.01M 1.42M 1.79M 2.25M 2.69M 1.41M 2.12M 2.87M 2.04M 1.51M
Capital Expenditures
-8K 17K -41K -386K -150K 6K n/a -1K -5K -27K -41K -177K -146K -108K -106K -55K -137K -152K -189K -63K -223K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -615K -5.53M -8.63M -12.12M -6.75M -2.47M
Sales Maturities Of Investments
1.07M 989K 787K 798K 739K 768K 866K 826K 743K 2.12M 3.4M 7.32M 871K 1.01M 1.25M 2.65M 2.6M 3.47M 5.25M 4.78M 5.33M
Other Investing Acitivies
1.54M -4.37M 410K -736K -6.19M -7.65M 6.49M 11.36M 7.67M -2.51M 4.78M 4.84M -896K -13.15M -14.07M 2.71M -33.65M 7.33M 21.81M -8.92M -14.2M
Investing Cash Flow
2.61M -3.36M 1.16M -324K -5.6M -6.83M 7.35M 12.19M 8.41M -420K 8.13M 11.98M -171K -12.24M -12.93M 4.68M -36.71M 2.02M 14.75M -10.95M -11.56M
Debt Repayment
-26K -2.03M -26K -2.03M -6.27M -24K -13.02M -2.02M -10.02M -1.28M 37K -4.85M 3.72M 12.6M n/a 3M n/a n/a -5M -1.3M -1.5M
Common Stock Repurchased
-32K -2K n/a -16K -35K -3K n/a n/a -17K -2K n/a n/a -56K n/a n/a -85K n/a -159K -897K -547K -652K
Dividend Paid
-662K -657K -658K n/a -361K -360K -361K -361K n/a n/a n/a n/a n/a -462K -353K -313K -312K -256K -280K -280K -268K
Other Financial Acitivies
-7.35M -15.46M -38.78M 45.51M 8.85M -13.01M -3.56M -4.34M 2.88M 7.85M 1.04M -12.29M 24.22M -11.72M 3.56M -13.59M -1.21M 2.87M 3.74M 4.88M 21.45M
Financial Cash Flow
-8.07M -18.15M 3.78M 43.47M 2.18M -13.4M -16.94M -6.73M -7.16M 6.57M 1.08M -17.14M 27.88M 415K 3.21M -10.98M -1.52M 2.46M -2.44M 2.75M 19.03M
Net Cash Flow
-2.67M -19.36M 8.27M 44.94M -2.7M -16.85M -11.01M 6.03M 1.22M 7.73M 10.42M -3.16M 29.11M -10.04M -7.48M -3.61M -36.82M 6.61M 15.18M -6.16M 8.99M
Free Cash Flow
2.78M 2.17M 3.3M 1.41M 568K 3.39M -1.42M 573K -37K 1.55M 1.16M 1.83M 1.27M 1.68M 2.14M 2.64M 1.28M 1.97M 2.68M 1.98M 1.29M
Adj. Free Cash Flow
2.58M 2M 3.14M 1.3M 448K 3.28M -1.53M 485K -75K 1.54M 1.1M 1.78M 1.3M 1.6M 2.06M 2.53M 1.2M 1.88M 2.58M 1.87M 1.22M
Maintenance CapEx
-8K 34K n/a -280.06K -150K 12K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -137K -152K -9.1K -25.44K -173.8K
Growth CapEx
n/a -17K -41K -105.94K n/a -6K n/a -1K -5K -27K -41K -177K -146K -108K -106K -55K n/a n/a -179.9K -37.56K -49.2K
Owner Earnings
2.78M 2.18M 3.34M 1.51M 568K 3.4M -1.42M 574K -32K 1.58M 1.2M 2.01M 1.42M 1.79M 2.25M 2.69M 1.28M 1.97M 2.86M 2.02M 1.34M

© 2026 bestshares.com. All rights reserved.