Lake Shore Bancorp Inc. logo

Lake Shore Bancorp Inc.

LSBK | NASDAQ
Chart Builder DCF Calculator
$18.31
+$0.35 (+1.95%)
At close: Sep 21, 2026, 4:00 PM ET
$18.31
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
8.14M 7.27M 6.8M 5.78M 4.97M 4.93M 4.21M 4.45M 4.15M 4.82M 5.26M 5.46M 6.33M 5.71M 6.33M 6.25M 5.56M 6.19M 5.62M 5.16M 5.52M
Depreciation & Amortization
599K 612K 635K 666K 701K 739K 766K 792K 806K 807K 811K 807K 820K 856K 865K 884K 881K 865K 863K 850K 845K
Stock-Based Compensation
637K 558K 497K 445K 427K 345K 250K 203K 168K 103K 164K 187K 236K 335K 349K 370K 375K 374K 367K 348K 325K
Other Working Capital
857K -196K 2.39M -1.6M -2.01M -2.52M -4.34M -1.64M -25K 990K 951K 1.44M 1.21M 847K 65K 221K -424K -675K -919K -1.96M -1.31M
Other Non-Cash Items
-20K 44K -846K -696K -854K -1.13M -288K -463K -265K -476K -477K -100K -59K 703K 810K 889K 1.46M 1.3M 1.16M 1.41M 1.16M
Deferred Income Tax
-63K -101K -129K -75K -37K 128K 103K 98K 73K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
782K -384K 2.27M -1.64M -1.95M -2.51M -4.34M -1.76M -176K 951K 649K 1.1M 813K 534K 120K 704K 170K -171K -416K -1.6M -2.12M
Operating Cash Flow
10.07M 8M 9.23M 4.48M 3.26M 2.51M 705K 3.33M 4.76M 6.21M 6.41M 7.46M 8.14M 8.14M 8.48M 9.1M 8.45M 8.55M 7.59M 6.16M 5.73M
Capital Expenditures
-418K -560K -571K -530K -145K n/a -33K -74K -250K -391K -472K -537K -415K -406K -450K -533K -541K -627K -594K -492K -369K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -615K -6.14M -14.77M -26.89M -33.02M -29.97M -28.97M -29.76M -28.98M
Sales Maturities Of Investments
3.65M 3.31M 3.09M 3.17M 3.2M 3.2M 4.55M 7.08M 13.57M 13.7M 12.6M 10.45M 5.78M 7.51M 9.96M 13.96M 16.09M 18.82M 23.15M 23.48M 23.68M
Other Investing Acitivies
-3.15M -10.88M -14.17M -8.09M 4.01M 17.87M 23.01M 21.3M 14.78M 6.21M -4.43M -23.28M -25.41M -58.17M -37.68M -1.8M -13.43M 6.03M -34.6M -60.15M -65.71M
Investing Cash Flow
78K -8.13M -11.6M -5.41M 7.1M 21.12M 27.53M 28.31M 28.11M 19.52M 7.7M -13.37M -20.67M -57.2M -42.94M -15.26M -30.89M -5.74M -41.01M -66.93M -71.38M
Debt Repayment
-4.1M -10.35M -8.35M -21.35M -21.35M -25.09M -26.35M -13.29M -16.12M -2.38M 11.5M 11.46M 19.31M 15.6M 3M -2M -6.3M -7.8M -9.4M -5.4M -6.4M
Common Stock Repurchased
-50K -53K -54K -54K -38K -20K -19K -19K -19K -58K -56K -56K -141K -85K -244K -1.14M -1.6M -2.26M -2.25M -1.9M -1.87M
Dividend Paid
-1.98M -1.68M -1.38M -1.08M -1.44M -1.08M -722K -361K n/a n/a -462K -815K -1.13M -1.44M -1.23M -1.16M -1.13M -1.08M -1.08M -1.06M -1.03M
Other Financial Acitivies
-16.08M 120K 2.57M 37.79M -12.06M -18.03M 2.84M 7.44M -513K 20.82M 1.25M 3.76M 2.47M -22.96M -8.36M -8.18M 10.28M 32.94M 36M 36.06M 81.36M
Financial Cash Flow
21.03M 31.28M 36.03M 15.31M -34.89M -44.22M -24.25M -6.23M -16.65M 18.39M 12.23M 14.36M 20.52M -8.88M -6.84M -12.48M 1.25M 21.8M 23.27M 27.7M 72.07M
Net Cash Flow
31.18M 31.15M 33.66M 14.38M -24.53M -20.6M 3.98M 25.41M 16.21M 44.1M 26.32M 8.43M 7.97M -57.95M -41.3M -18.65M -21.19M 24.61M -10.16M -33.06M 6.42M
Free Cash Flow
9.65M 7.44M 8.66M 3.95M 3.11M 2.51M 672K 3.25M 4.51M 5.81M 5.94M 6.92M 7.73M 7.73M 8.03M 8.57M 7.91M 7.92M 7M 5.67M 5.36M
Adj. Free Cash Flow
9.02M 6.88M 8.16M 3.5M 2.69M 2.16M 422K 3.05M 4.34M 5.71M 5.77M 6.73M 7.49M 7.4M 7.68M 8.2M 7.53M 7.55M 6.63M 5.32M 5.04M
Maintenance CapEx
-254.06K -396.06K -418.06K -418.06K -138K 12K n/a n/a n/a n/a n/a n/a n/a -137K -289K -298.1K -323.55K -360.35K -281.54K -359.44K -213.99K
Growth CapEx
-163.94K -163.94K -152.94K -111.94K -7K -12K -33K -74K -250K -391K -472K -537K -415K -269K -161K -234.9K -217.46K -266.66K -312.46K -132.56K -155.01K
Owner Earnings
9.82M 7.6M 8.81M 4.06M 3.12M 2.52M 705K 3.33M 4.76M 6.21M 6.41M 7.46M 8.14M 8M 8.19M 8.8M 8.13M 8.19M 7.31M 5.8M 5.52M

© 2026 bestshares.com. All rights reserved.